A~'F'r.C±VAL "I"CI F'~`~ ~i~JE~t-?~SME f-a(~C=: f;l.Jt=S? 7"Ii#~~i~lJt~~f~ i=3tJt~~'J.~l" :.~19 1~3~J7 L_~'t"+ ~"' I-, .l _ t I'"f E: c_' ,=~'r-' C:i (~ c:t ~: C, '~ ~a f' ~:i'~ E ITI t3 t:: Y" 4 ~. `'~ `~ r~ 1_'t Ci G Tl 1T{ C} t 1 C`, r~ ~f) ct C i F ~~..:~ `~` t_ U m sn i 4__. i ~:, n e r t._ Ea ~. s> ~ c. t:, n t:i ~~ r_J I _~ ~~ C n ~n In i ~. ~~ i o rf ~ r La a 3. d w i n , •L I•i Fa ~: ~~ ~_i •,.: ~t ~~nanimously approved by a vote of 4-QE-0a t: r, ~_~r~y~ ~-r"=~, ,::;,::,4. +~i~r'i c• <..c t ca f Fl ~ _. ~? Y"' V` E' r; ~ G'r C7 V E' Y ~ -'~ 1 lil f_' ~a c- r..~ r~ ~_i Fr d t N~ •r' c~ ~_i c:l-: ~ ~_~ ~ ~_t ~. t 31 . 1 ~~ `=3 ~~r~c~ tc~ t.;~~ ~~~it~ ca'r for in ±:1ct~I:"si_r !, fCi`~;'. Oxdex N°• 25g4G °vex~time ~gg~ AppxO~al t° a gh AugUSt 31, a°cxued trx ~eptembex 2~' lgg7 Vol V page 426 '•~....r COUNTY TREASURER KERB COUNTY COURTHOUSE KERRVILLE, TEXAS 78028 _. .. . ... _. .. _, T .. .. . _. . , .__ .. _.... ~~~ KERR COUNTY 1997-98 Budget Summary Fund Est. bal. Est.97-98 Est. 97-98 1997-98 Transfers Est. Bal. ' 9-30-97 Tax. Rev. Non Tax Rev Expenditures In / (Out) 9-30-98 General 2,380,624 2,631,800 3,601,400 6,742,521 60,000 1,931,303 Jury 30,151 196,280 4,975 169,943 - 61,463 Fire Protection 41,092 137,961 3,000 136,300 - 45,753 Public Library 5,307 287,284 2,400 285,890 - 9,101 Flood Control 101,349 6,492 5,000 - - 112,841 Indigent Health 84,334 456,084 5,400 451,000 - 94,818 Contr.Oblig. 5,537 50,315 450 45,693 - 10,609 CH ~ Jail Bonds 8,356 58,430 2,500 73,500 5,142 928 CH ffi Jail CO 5,142 - - - (5,142) - Perm. Impv. 4,927 491,791 2,500 300,000 - 199,218 Jail Bonds 75.756 462,570 7,200 465,690 - 79,836 Total 2,742,575 4,779,007 3,634,825 8,670,537 60,000 2,545,870 R 8 B Operating 111,425 - 712,400 1,552,768 931,680 202,737 Special Projects 659,703 - 394,000 260,000 - 793,703 Sch. Road Trust 294,809 - 23,590 - - 318,399 FM 8 Lateral Rd. 259,867 923,529 6,700 - (900,000) 290,096 Lateral Road 180 31,680 - (31,680) 180 Contr.Oblig. 9,839 37,331 450 34,613 - 13,007 Total 1,335,823 960,860 1,168,820 1,847,381 - 1,618,122 Road Districts 71,477 17,317 - - - 88,794 Law Library 7,790 - 16,600 17,606 - 6,784 AAGOG Grant - - 5,661 5,661 - - Juvenile Probation 453 - 110,612 110,612 - 453 Traffic Safety 504 - 6,220 6,220 - 504 Juv. Inten. Supervision 7,379 - 86,028 86,028 - 7,379 Records Mgt. 47,943 - 13,000 48,000 - 12,943 CH Security (2,773) - 20,800 46,054 30,000 1,973 Juvenile Detention 45,000 - 1,593,072 1,526,600 9( 0'000) 21,472 Tot~l 177,773 17,317 1,851,993 1,846,781 (60,000) 140,302 Tq~~l 4,256,171 5,757,184 6,655,638 12,364,699 - 4,304,294