OFtDE:R iVU.'~E9'~l NCCEF=T RNNUAL RUUIT FUR YERR ENDING 9/3rd/Q~~ F'kESSLER, fHUMPSCIIV, FaND L'UMF'ANV Un this the loth day of March ~~~1, upon motion made by Commissioner Williams, seconded by C:ommissioner• Let z, the C:our•t unanimously approved 6y a vote of 4-k7-0, to accept the annual audit for year ending 9i3~iNQi by F'ressler•, 'T'hompson, and Company. COMMISSIONERS' COURT AGENDA REQUEST PLEASE FURNISH ONE ORIGINAL AND NINE COPIES OF THIS REQUEST AND DOCUMENTS TO BE REVIEWED BY THE COURT. MADE BY: %o /~'~ rH ~ /~M ~'rbssn OFFICE: ~d~ ~Or' MEETING DATE: 3- /a- TIME PREFERRED: SUBJECT: (PLEASE BE SPECIFIC) ~p,r ~ eW Q vdi ~7` O.ao,' ~e,~r~nant, ~~' yPC.- on~„v~ln 9-mod-od b~ Prx~s.~/~.-'772em~ose~ EXECUTIVE SESSION REQUESTED: (PLEASE STATE REASON) NAME OF PERSON ADDRESSING THE COURT: ESTIMATED LENGTH OF PRESENTATION: ~MM// TfJN2~ti'~'~~ - LB[/~ S /KCP/~J IF PERSONNEL MATTER -NAME OF EMPLOYEE: Time for submitting this request for Court to assure that the matter is posted in accordance with Title 5, Chapter 551 and 552, Government Code, is as follows: Meeting scheduled for Mondays: THIS REQUEST RECEIVED BY: THIS REQUEST RECEIVED ON: All Agenda Requests will be screened by the County Judge's Office to determine if adequate information has been prepared for the Court's formal consideration and action at time of Court Meetings. Your cooperation will be appreciated and contribute towazds you request being addressed at the eazliest opportunity. See Agenda Request Rules Adopted by Comnvssioners' Court. 5:00 P.M. previous Tuesday. PRESSLER, THOMPSON AND COMPANY A PROFESSIONAL CORPOMTION William P Ttrompson, C.P.A. CERTIFIED PUBLIC ACCOUNTANTS Ernst H. Drueberl, Jr., C.P.A. ONE SCHREINER CENTER Jerry N. Oliver, C.PA. Douglas H. Sundbeag, C.P.A. 819 WATER STREET. SUITE 320 Timatny q. Poser, C.P.A. t{ERRVILLE, TEXAS 78028 The Honorable Fred Henneke, County Judge and Members of the Commissioners Court Kerr County Kerrville, TX P.O. Boz 290590 Teleptwne (830) 257-7241 Faz (830) 89W041 Email: info@ptcocpa.com In planning and performing our audit of the financal statements of Ken' County for the year ended September 30, 2000, we considered the County's intemal control structure to determine our auditing procedures for the purpose of expressing an opinion on the financial statements and not to provide assurance on the intemal control stmcture. However, during our audit, we became aware of several matters that are opportunities for strengthening intemal controls and operating efficiency. The memorandum that accompanies this letter summarizes our comments and suggestions regarding those matters. We have already discussed our comments and suggestions with various personnel of the County. We will be pleased to discuss them further. PRE, THOM~~^~D~ PA~ A PROFESSIONAL CORPORATION January 30, 2001 COMMENTS AND OBSERVATIONS We have the following comments and observations about finandal matters that came to our attention during our audit of the Kerr County General Purpose Financial Statements for the year ended September 30, 2000. PRIOR YEAR'S COMMENTS In the prior year's report of our comments and observations, dated February 21, 2000, recommendations were made in the following areas: Bank Deposits Recording of Liabilities During our curtent audit, we noted that the County's management had considered the above area and had taken appropriate adion regarding these matters. CURRENT YEAR COMMENTS During our review of the bank accounts, we noted they had been recondled in an accurate and timely manner. However, after year-end adjustments were made to various general ledger accounts, the bank balance did not agree with the reconciled bank balance. We recommend after all year-end adjustments have been made the bank reconciliation be revised so the books and the bank agree. IQ~RR OOOPTiY, TEXAS OOMPREfIINSIVE ANNUAL FINANCIAL REPORT FOR TEIE YFAR IIVDID SEPTII~ffiER 30, 2000 PRESSLER, THOMPSON AND COMPANY A PROFESSIONAL CORPORATION CERTIFIED PUBLIC ACCOUNTANTS KERRVILLE, TEXAS 78028 KERR COUNTY,TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT FISCAL YEAR ENDED SEPTEMBER 30, 2000 KERR COUNTY, TEXAS TABLE OF CONTENTS INTRODUCTORY SECTION PAGE Transmittal Letter FINANCIAL SECTION Independent Auditors' Report 2 Combined Statements -Overview Genera! Purpose Financial Statements Combined Balance Sheet -All Fund Types and Account Groups 4 Combined Statement of Revenues, Expenditures, and Changes in Fund Balances -All Governmental Fund Types 6 Combined Statement of Revenues, Expenditures, and Changes in Fund Balance -Budget and Actual - All Governmental Fund Types 8 Statement of Revenues, Expenses and Changes in Retained Earnings- Proprietary Fund Type 15 Statement of Cash Flows -Proprietary Fund Type 16 Notes to Financial Statements 19 SUPPLEMENTAL FINANCIAL STATEMENTS OF INDIVIDUAL FUNDS GOVERNMENTAL FUND TYPES Special Revenue Funds Combining Balance Sheet 32 Combining Statement of Revenues, Expenditures, and Changes in Fund Balances 38 Combining Statement of Revenues, Expenditures, and Changes in Fund Balances -Budget and Actual 44 KERR COUNTY, TEXAS TABLE OF CONTENTS PAGE Debt Service Funds Combining Balance Sheet 54 Combining Statement of Revenues, Expenditures, and Changes in Fund Balances 55 Combining Statement of Revenues, Expenditures, and Changes in Fund Balances -Budget and Actual 56 FIDUCIARY FUND TYPES Aaencv Funds Combining Balance Sheet 60 Combining Statement of Changes in Assets and Liabilities -All Agency Funds 63 OVERALL COMPLIANCE AND INTERNAL CONTROL SECTION Report on Compliance and Internal Control Over Financial Reporting Based on an Audit of Financial Statements Performed in Accordance With Government Auditing Standards 75 Schedule of Findings and Questioned Costs 77 Schedule of Expenditures of Federal Awards 7g Notes To Schedule of Expenditures of Federal Awards 79 KERR COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT FISCAL YEAR ENDED SEPTEMBER 30, 2000 PRINCIPAL OFFICIALS COUNTY JUDGE COMMISSIONER, PRECINCT 1 COMMISSIONER, PRECINCT 2 COMMISSIONER, PRECINCT 3 COMMISSIONER, PRECINCT 4 COUNTY ATTORNEY COUNTY AUDITOR COUNTY CLERK COUNTY TREASURER DISTRICT ATTORNEY - 216th DISTRICT ATTORNEY - 198th DISTRICT CLERK SHERIFF TAX ASSESSOR-COLLECTOR JUSTICE OF THE PEACE, PRECINCT 1 JUSTICE OF THE PEACE, PRECINCT 2 JUSTICE OF THE PEACE, PRECINCT 3 JUSTICE OF THE PEACE, PRECINCT 4 OFFICIAL ISSUING REPORT Fred Henneke H.A."Buster" Baldwin William "Bill" Williams Jonathon Letz Larry Griffin David Motley Tommy Tomlinson Jannett Pieper Barbara Nemec E. Bruce Curry Ron Sutton Linda Uecker William F. "Rusty" Hierholzer Paula Rector Vance Elliott Dawn Wright Robert "Bob" Tench W. E. "Bill" Ragsdale Tommy Tomlinson County Auditor Tommy Tomlinson KERR COUNTY AUDITOR February 6, 2001 Honorable County Judge Honorable County Commissioners Kerr County Kerrville, Texas 78028 Gentlemen: Conforming to statutory requirements of the duties of the County Auditor, submitted herewith is the annual financial report for Kerr County, Texas as of September 30, 2000, and for the fiscal year then ended. Responsibility for both the accuracy of the presented date and disclosures rest with the County. We believe that the data, as presented, is accurate in all material aspects; that it is presented in a manner designed to fairly set forth the financial position and results of operations of the County as measured by the financial activity of its various funds, and that all disclosures necessary to enable the reader to gain the maximum understanding of the County's financial affairs have been included. This report has been prepared following the guidelines recommended by the Governmental Accounting Standards E3oard. In accordance with these guidelines, the accompanying report consists of two parts: 1. Introductory Section 2. Financial Section, including financial statements and supplemental data of the County accompanied by our independent auditors' opinion. We appreciate the continued cooperation of those county officials and employees whose contributions were essential for the timely completion of this annual financial report. Respectfully submitted, Tommy Tomlinson Kerr County Auditor 700 MAI\. ROOM1I 103 (830) 792-2235 KERRVILLE, TEXAS 78028 FINANCIAL SECTION PRESSLER, l IIOMPSON AND COMPANY A PROFESSk)NAL CORPOfU710N wdiem F. Tlxxrpsan, C.PA CERTIFlED PUBLJC ACCW NTANTS Errot H. Dnreoert, Jr., C.PA Jerry N. Oliver, C.PA ONE SCHREINER CENTER Douglas H. Sundberg, C.P.A 819 WATER STREET, BUTTE 920 TimoMy R. Porter, D.P.A KERRVILLE, TEXAS 78028 INDEPENDENT AUDITORS' REPORT The Honorable County Judge and Members of the Commissioners Court Kerrville, Texas P.O. Box 290590 Telephone (B:Wj 257-7241 Fex (830) 898-4041 Email: info@ptcocpa.mm We have audited the accompanying general purpose financial statements of Kerr County, Texas, as of and for the year ended September 30, 2000, as listed in the table of contents. These general purpose financial statements are the responsibility of Kerr County, Texas, management. Our responsibility is to express an opinion on these general purpose financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to ohtain reasonable assurance about whether the general purpose financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the general purpose financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall general purpose financial Statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the general purpose financial statements, referred to above present fairly, in all material respects, the financial position of Kerr County, Texas, as of September 30, 2000, and the results of its operations and the cash flows of its proprietary fund types and nonexpendable trust funds for the year then ended in conformity with generally accepted accounting principles. In accordance with Government Auditing Standards, we have also issued our report dated January 30, 2001, on our consideration of Kerr County, Texas, internal control over financial reporting and our tests of its compliance with certain provisions of laws, regulations, contracts, and grants. PR~ ,, THO~N~MPAN A PROFESSIONAL CORPORATION Kerrville, Texas January 30, 2001 GENERAL PURPOSE FINANCIAL STATEMENTS KERR COUNTY, TEXAS COMBINED BALANCE SHEET -ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2000 ASSETS Cash Receivables Delinquent Taxes Receivable, Net of Allowance for Collectibles Accounts Receivable Due from Other Offices Due from State/Other Other and Prepaid Expenses Property and Equipment, Net Amount Available Debt Service Fund Amount to be Provided -Retirement of General Long-Term Debt TOTAL ASSETS LIABILITIES Accounts Payable Accrued Compensated Absences Due to Other Governmental Units Deferred Tax Revenue Due to Others Capital Leases Payable Mortgage Payable General Obligation Bonds Tax Anticipation Note TOTAL LIABILITIES FUND EQUITY Investment in General Fixed Assets Retained Earnings Fund Balances Reserved for Debt Service Unreserved: Designated for Specific Fund Purposes Undesigna[ed TOTAL FUND EQUITY Governmental Fund Types Special Debt Capital General Revenue Service Projects $ 3,626,554 225,983 $ 3,596,385 103,660 1,275 11.332 $ 163,742 $ 559,207 46,434 5,301 189,504 $ 4,042,041 $ 3,712,652 $ 210,176 $ 564,508 $ 199,064 $ 113,682 108,043 20,615 97,444 454,119 94,304 67.712 41,165 $ 126,278 4,699 926,382 228,601 41,165 130,977 169,011 433,531 3,115,659 3,484,051 3,115,659 3,484,051 169,011 433,531 TOTAL LIABILITIES AND FUND EQUITY $ 4,042,041 $ 3,712,652 $ 210,176 $ 564,508 ._ The accompanying notes are an integral part of this statement. 4 Proprietary Fiduciary Fund Type Fund Type Enterprise Agency $ 676,928 $ 635,652 170,424 5,189 2,180,466 $ 3,027,818 $ 640,841 $ 22,068 2,219,976 640,841 2,242,044 640,841 785,774 785,774 $ 3,027,818 $ 640,841 Account Groups General General Fixed Long-Term Total Assets Debt (Memo Only) $ $ $ 9,258,468 18,090,057 $ 18,090,057 381, 378 175,613 1,275 11,332 189,504 20,270,523 169,011 169,011 7,047,024 7,047,024 $ 7,216,035 $ 37,504,128 $ $ $ 461,092 128,658 738,285 594,287 67,712 356,035 356,035 2,219,976 4,880,000 4,880,000 1,980,000 1,980,000 7,216,035 11,426,045 18,090,057 18,090,057 785,774 169,011 433,531 6,599,710 18,090,057 26,078,083 $ 18,090,057 $ 7,216,035 $ 37,504,128 5 KERR COUNTY, TEXAS COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -ALL GOVERNMENTAL FUND TYPES FOR THE YEAR ENDED SEPTEMBER 30, 2000 General REVENUES Ad Valorem Taxes (Including Interest and Penalties) $ 3,797,520 Other Taxes, Licenses, and Permits 1,936,141 Automobile Registration Intergovernmental 496, 960 Fines and Forfeitures 258,150 Fees of Office 1,193,833 Interest 274,912 Miscellaneous 326,186 TOTAL REVENUES 8,283,702 EXPENDITURES Current General Government 1,442,324 Roads/Bridges Maintenance, Study Road District/Park Construction Administration of Justice 5,166,216 Health and Welfare Services 695,174 Tax Administration 390,898 Cooperative Work State Refunds Libraries and Education Debt Service Principal 53,090 Interest and Fees 554 Capital Outlay 334,701 TOTAL EXPENDITURES 8,082,957 EXCESS OF REVENUES OVER (UNDER) EXPENDITURES 200,745 OTHER FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) (19,550) 125,184 Capital Financing TOTAL OTHER FINANCING SOURCES (USES) 105,634 EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPENDITURES AND OTHER USES 306,379 Fund Balances at October 1, 1999 2,809,280 Fund Balances a[ September 30, 2000 $ 3,115,659 The accompanying notes are an integral part of this statement. 6 Special Revenue $ 1,604,289 987,454 1,282,651 876,152 96,446 189,913 69,832 5.106, 737 1,569,328 414,533 255,090 902,040 1,229,763 237,341 371.109 23,785 17,495 164,462 5,184,946 (78,209) 851,230 (831,680) 19.550 (58,659) 3, 542,710 $ 3,484,051 Debt Service $ 989,837 20,269 1,010,106 635,000 344,366 979.366 30,740 30,740 138,271 $ 169,011 Capital Projects $ 247,680 15,343 75.749 338,772 1,807,456 1,807,456 (1,468,684) (1,468,684) 1,902,215 $ 433,531 7 Total (Memo Onl $ 6,639,326 1,951,484 987,454 1, 779,611 1,134,302 1,290,279 560,843 396.018 14.739.317 1,442, 324 1,569,328 414,533 5,421, 306 1,597,214 390,898 1,229,763 237,341 371.109 711,875 362,415 2,306,619 16,054,725 (1,315,408) 851,230 (851,230) 125,184 125,184 (1,190,224) 8,392,476 $ 7,202,252 KERR COUNTY, TEXAS COMBINED STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL ALL GOVERNMENTAL FUND TYPES (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes (Including Penalty and Interest) Other Taxes, Licenses/Permits Automobile Registration Intergovernmental Fines antl Forfeitures Fees of Office Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current General Government Roads/Bridges Maintenance, Study Road District/Park Construction Administration of Justice Health and Welfare Services Tax Administration Cooperative Work State Refunds Libraries and Education Debt Service Principal Interest and Fees Capital Ouilay TOTAL EXPENDITURES General Variance Favorable Budgot Actual (Unfavorable) $ 3,814,900 $ 3,797,520 $ (17,380) 1, 739, 300 1,936,141 196, 841 257,000 496,960 239,960 260,650 258,150 (2,500) 1,208,300 1,193,833 (14,467) 176,000 274,912 98,912 225,228 326,186 100,958 7,681,378 8,283,702 602,324 1,537,807 1,442,324 95,483 5,295,516 5,166,216 129,300 750,902 695,174 55,728 399,917 390,898 9,019 53,090 (53,090) 554 (554) 241,651 334,701 (93,050) 8,225,793 8,082,957 142,836 ,_ $ 745,160 EXCESS OF REVENUES OVER (UNDER) EXPENDITURES $ (544,415) $ 200,745 The accompanying notes are an integral part of this statement 8 Revenue Debt Service Budget $ 1,598,520 984,000 1,229,193 788,300 75,300 102,900 216,100 4,994,313 Variance Variance Favorabale Favorable Actual (Unfavorable) Budget Actual (Unfavorable) $ 1,604,289 $ 5,769 $ 994,500 $ 989,837 $ (4,663) 987,454 3,454 1,282,651 53,458 H76,152 H7,H52 96,446 21,146 189,913 87,013 8,800 20,269 11,469 69,832 (146,268) 5,106,737 112,424 1,003,300 1,010,106 6,806 1,635,810 1,569,328 66,482 426,465 414,533 11,932 286,086 255,090 30,996 987,963 902,040 85,923 1,522,891 1,229,763 293,128 237,341 (237,341) 371,109 371,109 23,785 (23,785) 635,000 635,000 17,495 (17,495) 344,367 344,366 1 162,643 164,462 (1,819) 5,392,967 5,184,946 208,021 979,367 979,366 1 $ (390,064) $ (78,209) $ 311,855 $ 23,933 $ 30,740 $ 6,807 9 KERR COUNTY, TEXAS COMBINED STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES-BUDGET AND ACTUAL- ALL GOVERNMENTAL FUND TYPES (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 Capital Projects Variance Favorable Budget Actual (Unfavorable) REVENUES Ad Valorem Taxes (Including Penalty and Interest) $ 250,000 $ 247,680 (2,320) Other Taxes, Licenses/Permits 15,343 15,343 Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Contributions Interest 25,000 75,749 50,749 Miscellaneous TOTAL REVENUES 275,000 338,772 63,772 EXPENDITURES Current General Government Roads/Bridges Maintenance, Study Road DistricUPark Construction Administration of Justice Health and Welfare Services Tax Administration Cooperative Work Record Preservation Libraries and Education Debt Service Bond Principal Bond Interest and Fees Capital Outlay 2,289,000 1,807,456 481,544 TOTAL EXPENDITURES 2,289,000 1,807,456 481,544 EXCESS OF REVENUES OVER (UNDER) EXPENDITURES $ (2,014,000) $ (1,468,684) $ 545,316 z 10 This page is intentionally left blank 11 KERR COUNTY, TEXAS COMBINED STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL - ALL GOVERNMENTAL FUND TYPES (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 General Variance Favorable Budget Actual (Unfavorable) OTHER FINANCING SOURCES (USES) Operating Transfers In $ 30,000 $ (30,000) Operating Transfers (Out) (19,550) $ (19,550) Capital Financing 125,184 TOTAL OTHER FINANCING SOURCES (USES) 10,450 105,634 95,184 EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPENDITURES AND OTHER USES BEFORE BUDGET ADJUSTMENT $ (533,955) 306,379 $ 840,344 Fund Balance at October 1, 1999 2,809,280 Fund Balance at September 30, 2000 $ 3,115,659 12 Special Revenue Debt Service Variance Variance Favorabale Favorable Budget Actual (Unfavorable) Budget Actual (Unfavorable) $ 851,230 $ (856,680) 851,230 $ (831,680) $ 25,000 $ $ (5,450) 19,550 25,000 $ (395,514) (58,659) $ 336,855 $ 23,933 3,542,710 $ 3,484,051 30,740 $ 6,807 138,271 $ 169,011 13 KERR COUNTY, TEXAS COMBINED STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL - ALL GOVERNMENTAL FUND TYPES FOR THE YEAR ENDED SEPTEMBER 30, 2000 OTHER FINANCING SOURCES (USES) Bond Proceeds Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPENDITURES AND OTHER USES BEFORE BUDGET ADJUSTMENT Fund Balance at October 1.1999 Fund Balance al September 30, 2000 Capital Projects Variance Favorable Budget Actual (Unfavorable) $ (2,014,000) (1,468,684) 1, 902,215 $ 433,531 $ 545,316 The accompanying notes are an integral part of this statement. 14 KERR COUNTY, TEXAS STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN RETAINED EARNINGS PROPRIETARY FUNb TYPE FOR THE YEAR ENDED SEPTEMBER 30, 2000 Proprietary Fund Type Enterprise REVENUES Detention Revenue $ 1,648,351 Other 154,461 TOTAL REVENUES 1,802,812 OPERATING EXPENSES Personnel 935,806 Residential 117,694 Administrative 24, 753 Facility and Equipment 89,245 Other g 2gg Depreciation 105,608 TOTAL OPERATING EXPENSES 1,282,345 OPERATING INCOME 520,467 NON-OPERATING INCOME (EXPENSES) Interest from Cash 24 7gg Interest on Mortgaye (183,581) NET NON-OPERATING EXPENSES (158,783) NET PROFIT 361,684 Retained Earnings at October 1, 1999 424,091 Retained Earnings at September 30, 2000 $ 785,775 The accompanying notes are an integral part of this statement. 15 KERR COUNTY, TEXAS STATEMENT OF CASH FLOWS PROPRIETARY FUND TYPE FOR THE YEAR ENDED SEPTEMBER 30, 2000 Proprietary Fund Type Enterprise Cash Flows from Operating Activities: Detention Revenue $ 1,802,63D Other Operating Revenue 154,461 Cash Payments for Detention (1,196,756) Net Cash Provided by Operating Activities 760,335 Cash Flows from Non-Capi[al Financing Activities: Interest on Cash 24.798 Net Cash Provided by Non-Capital Financing Activities 24,798 Cash Flows from Capital and Related Financing Activities: Interest Paid (183,581) Principal Paid on Mortgage (155,768) Acpuisition of Capital Assets (65,013) Transfers to General Fund (30,000) Net Cash Provided by Capital and Related Financing Activities (434,362) Net Increase in Cash and Cash Equivalents 350,771 Cash and Cash Equivalents at October 1, 1999 326,157 Cash antl Cash Equivalents at September 30, 2000 $ 676,928 The accompanying notes are an integral part of this statement. 16 KERR COUNTY, TEXAS STATEMENT OF CASH FLOWS PROPRIETARY FUND TYPE FOR THE YEAR ENDED SEPTEMBER 30, 2000 Proprietary Fund Type Enterprise Reconciliation of Operating Income (Loss) to Net Cash Provided (Used) by Operating Activities: Operating Income (loss) $ 520,467 Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided (Used) by Operating Activities: Depreciation 105,608 Changes in Assets and Liabilities: (Increase) Decrease in Accounts Receivable 154,280 Increase (Decrease) in Accounts Payable (20,020) Total Adjustments 239,868 Net Cash Provided by Operating Activities $ 760,335 The accompanying notes are an integral pars of this statement. 17 This page intentionally left blank 18 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 NOTE A -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Introduction The financial statements of the County are prepared in accordance with Generally Accepted Accounting Principles (GAAP). The County's reporting entity applies to all relevant Governmental Accounting Standards Board (GASB) pronouncements. Proprietary funds and similar component units apply Financial Accounting Standards Board (FASB) pronouncements and Accounting Principles Board opinions issued on or before November 30, 1989, unless those pronouncements conflict with or contradict GASB pronouncements, in which case, GASB prevails. The accounting and reporting framework and the more significant accounting principles and practices are discussed in subsequent sections of this Note. The remainder of the Notes are organized to provide explanations, including required disclosures of the County's financial activities for the fiscal year ended September 30, 1999. The Reporting Entitv The County is an independent unit and is managed by a governing body of elected officials. The accompanying financial statements present the County's primary government and a component unit over which the County exercises significant influence. Significant influence or accountability is based primarily on operational or financial relationships with the County (as distinct from legal relationships). Due to restrictions of the State constitution relating to the issuance of municipal debt, the Kerr County Juvenile Board created a Public Facility Corporation to finance the acquisition of the Juvenile Detention Center. This was accomplishes' by assuming the existing mortgage on the property. The above service provided by the Public Facilities Corporation is solely for the benefit of Kerr County and the Kerr County Juvenile Board. Public Facility Corporations created to provide financing services are blended into the County's primary government, although retaining separate legal identity. Component unit reported in the County's comprehensive annual financial report is shown below: Blended Component Unit Reported With The Primary Government Brief Description of Activities and Relationship to the Countv Reported Funds Kerr County Juvenile Facility Corporation To provide financing for and on behalf of Kerr County for the acquisition of eligible correctional/ detention facilities and other public buildings and facilities. Kerr County Juvenile Board serves as the Board of Directors. Enterprise Fund Certain escrow funds held in trust by the District and County Clerks of Kerr County, Texas are not included in these statements. These escrow funds are subject only to judicial orders of the District Judges of the State of Texas and are not subject to direct oversight by the governing body of elected officials. 19 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (Continued) NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 2, Funds and Account Groups The County's accounts are organized on the basis of funds or account groups, each of which is considered to be a separate accounting entity. The funds are grouped into two types. The following is a description of the fund types and account groups used by the County in the accompanying financial statements. GOVERNMENTAL FUND TYPES General Fund The General Fund accounts far the resources used to finance the fundamental operations of ti~~ County. It is the basic fund of the County and covers all activities for which a separate fund has not been established. Special Revenue Funds These funds are used to account for the proceeds of specific revenue sources that are legally restricted to expenditures for specified purposes. Debt Service Funds These funds are used to account for the accumulation of resources for and the payment of principal and interest on general long-term debt of the County. Capital Projects Fund This fund is used to account for proceeds of general long-term debt and other revenues. Expenditures are restricted to the construction and acquisition of major capital facilities. PROPRIETARY FUND TYPE Proprietary Funds use the economic resources measurement focus. The accounting objectives are determination of net income, financial position, and cash flows. All assets and liabilities associated with a proprietary fund's activities are included on its balance sheet. Proprietary fund equity is segregated into contributed capital and retained earnings. FIDUCIARY FUND TYPE Agency Funds These funds have been established by the County to account for assets held by the governmental unit in an agency capacity for individuals and other funds. 20 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 CONTINUED) NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 2. Funds and Account Groups ACCOUNT GROUPS The account groups are used to account for fixed assets and long term liabilities which are not reported in the prospective governmental funds. 3. Basis ofAccounting A. Modified Accrual Basis of Accounting The County uses the modified accrual basis of accounting for governmental fund types and fiduciary fund types. The modified accrual basis of accounting recognizes revenues when both measurable and available. Measurable means the amount can be determined. Available means collectable within the current period or soon enough thereafter to pay current liabilities. Also under the modified accrual basis of accounting, expenditures are recorded when the related fund liability is incurred, except for general obligation bond principal and interest which are reported as expenditures in the year due. B. Accrual Basis of Accounting The accrual basis of accounting is used in Proprietary Fund Types. The accrual basis of accounting recognizes revenue when earned. Expenses are recorded when incurred. 4. Budgets The County Judge and staff prepare the proposed budget, using revenue estimates furnished by the County Auditor and submit the data to Commissioners Court. A public hearing is held on the budget by Commissioners Court. Before determining the final budget, Commissioners Court may increase or decrease the amounts requested by the various departments. In the final budget, which is usually adopted in September, expenditures for current operating funds cannot exceed the estimated available cash balances in such funds on October 1, plus the estimate of revenues for the ensuing year. At any time during the year, Commissioners Court may increase the budget for unexpected revenues. Commissioners Court may transfer amounts among individual budget line items within major expenditure categories during the year, but no such transfer may increase the overall total of the budget. The final amended budget is used in this report. Formal budgetary integration is employed for the General, Special Revenue, Debt Service, Capital Projects Funds and Proprietary Fund Operations. Budgets for these funds are prepared on a cash basis. Unused appropriations lapse at the end of each year. 21 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE A -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 5. Encumbrances Encumbrances for goods or purchased services are documented by purchase orders or contracts. Under Texas law, appropriations lapse at September 30, and encumbrances outstanding at that time are to be either cancelled or appropriately provided for in the subsequent years budget. The County did not have any outstanding encumbrances at year end. 6.. Prooertv Taxes Property taxes are levied October 1 of each year. The taxes are due by January 31 following the levy date. Penalties and interest are added for payments made after the January 31 due date. The County bills and collects its own property taxes and those of various other taxing entities. Collections of these taxes pending distribution are accounted for in an agency fund. Delinquent Taxes Receivable Ad Valorem delinquent taxes have been reported in the financial statements net of the allowance for uncollectible taxes. Delinquent taxes are prorated between maintenance, debt service, and special revenues based on rates adopted for the year of the levy. AAowances for uncollectible within the General, Debt Service and Special Revenue Funds are based upon historical experience in collecting property taxes. The County is prohibited from writing off real property taxes without specific authority from the Texas Legislature. Delinquent tax payments, received throughout the year, are recognized as revenue in the year received, except for those received within 60 days after year-end, which are recognized as revenue as of September 30, 2000. 22 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE A -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Delinquent Taxes Receivable (Continued) The following is a summary, by fund, of the gross taxes, the allowance for uncollectible taxes, and net tax receivable. Allowance For Taxes Uncollectible Net Taxes Receivable Taxes Receivable General Fund $ 282.504 $ 56.521 $ 225.983 Special Revenue Funds fury 4,664 933 3,731 Farm to Market and Lateral Road 72,525 15,000 57,525 Public Library 22,085 4,419 17,666 Parks 121 25 96 Fire Protection 8,959 1,792 7,167 Indigent Health Care 21.846 4.371 17.475 130.200 26,540 103.660 Debt Service Funds 1999 Tax Anticipation Note 23,073 4,616 18,457 County 1994 General Obligation Bonds 34.975 6.998 27.977 58.048 11.614 46.434 Capital Projects Permanent Improvements 6.627 1.326 5.301 $ 7 $ 96.001 $7$ 8. Compensated Absences Full time, permanent employees are granted vacation benefits in varying amounts to specified maximums depending on tenure with the County. Sick leave accrues to full time, permanent employees to specified maximums. Accumulated vacation time may be taken in pay upon termination or retirement up to a maximum of ten (10) days; however, this policy does not apply to accumulated sick leave. The estimated liability for vested vacation and sick leave benefits attributable to the County's governmental funds is recorded as an expenditure and liability to the respective funds. 23 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED] NOTE A -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 9. Total Columns on Combined Statements -Overview Totat columns on the Combined Statements -Overview are captioned "memo only" to indicate that they are presented only to facilitate financial analysis. Data in these columns do not present financial position, results of operations, or changes in financial position in conformity with generally accepted accounting principles. Such data is not comparable to a consolidation, as interfund eliminations have not been made in the aggregation of this information. 10. Fixed Assets. Depreciation, and Amortization Property, plant and equipment of all funds and component units are stated at historical cost. Donated fixed assets are stated at their fair value on the date donated. Governmental fund fixed assets are recorded in the General Fixed Asset Account Group and are not depreciated. The County has elected not to report public domain or infrastructure fixed assets. Proprietary fund and similar component unit fixed assets are recorded in the respective funds or component units and depreciated using the straight line method over their estimated useful lives. NOTE B -CASH The funds of the County must be deposited and invested under the terms of a contract, contents of which are set out in the Depository Contract Law. The depository bank places approved pledged securities for safekeeping and trust with the County's agent bank in an amount sufficient to protect County funds on a day-to-day basis during the period of the contract. The pledge of approved securities is waived only to the extent of the depository bank's dollar amount of Federal Deposit Insurance Corporation ("FDIC") insurance. On September 30, 2000, the carrying amount of the County's deposits (cash, certificates of deposit, and interest-bearing savings accounts included in temporary investments) was $9,258,468 and the bank balance was $8,778,600. The County's cash deposits at September 30, 2000 and during the year ended September 30, 2000 were entirely covered by FDIC insurance or by pledged collateral held by the County's agent bank in the County's name. In addition, the following is disclosed regarding coverage of combined balances on the date of highest deposit: a. Depository: Security State Bank and Trust. b. The market value of securities pledged as of the date of the highest combined balance on deposit was $8,532,662. c. The highest combined balances of cash, savings, and time deposit accounts amounted to $3,069,117 and occurred during the month of March, 2000. d. Total amount of FDIC coverage at the time of the highest combined balance was $200,000. The Public Funds Investment Act (Government Code Chapter 2256) contains specific provisions in the areas of investment practices, management reports and establishment of appropriate policies. Among other things, it requires the County to adopt, implement, and publicize an investment policy. That policy must address the following areas: (1) safety of principal and liquidity, (2) portfolio diversification, (3) allowable investments, (4) acceptable risk levels, (5) expected rates of return, (6) maximum allowable stated maturity 24 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE B -CASH (CONTINUED) of portfolio investments, (7) maximum average dollar-weighted maturity allowed based on the stated maturity date for the portfolio, (8) investment staff quality and capabilities, (9) and bid solicitation preferences for certificates of deposit. Statutes authorize the County to invest in (1) obligations of the U.S. Treasury, certain U.S. agencies, and the State of Texas; (2) certificates of deposit, (3) certain municipal securities, (4) money market savings accounts, (5) repurchase agreements, (6) bankers acceptances, (7) Mutual funds, (8) Investment pools, (9) guaranteed investment contracts, (10) and common trust funds. The Act also requires the County to have independent auditors perform test procedures related to investment practices as provided by the Act. The County is in substantial compliance with the requirements of the Act and with local policies. Both cash deposits and investments held at a financial institution can be categorized according to three levels of risk. These three levels of risk are: Category 1 -Cash or Investments that are insured, registered or held by the County or by its agent in the County's name. Category 2 -Cash or Investments that are uninsured and unregistered held by the counter-party's trust department or agent in the County's name. Category 3 -Uninsured and unregistered investments held by the counterparty, its trust department, or its agent, but not in the County's name. Based on these three levels of risk, all of the County's investments are classified as Category 1. Name FEDERATED LOGIC - LIQUID ASSET PORTFOLI O NOTE C -GENERAL FIXED ASSETS Carrying Market Amount Value Category 2,843 $ 2,843 2 $6,663,335 $6,663,335 The following is a summary of changes in general fixed assets Primary Government Balances Balances at October 1, September 30, 1999 Additions Deletions 2000 Land $ 390,457 $ $ $ 390,457 Buildings 9,798,134 9,798,134 Equipment 4,266,914 498,675 105,054 4,660,535 Capital Leases 356,207 125,184 476,391 Construction in Progress 1 010.935 1 753.605 2.764.540 25 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE C -GENERAL FIXED ASSETS Property and equipment recorded in the County's proprietary fund at September 30, 2000 are: Enterprise Balances at Balances at October 1, Depreciation September 30, 1999 Expense Additions Deletions 2000 Land $ 107,000 $ $ $ 107,000 Building 2,180,260 33,411 2,213,671 Accumulated Depreciation-Building (164,157) (73,789) (237,946) Furniture & Fixtures 149,844 31,602 181,446 Accumulated Deprecation-Furn/Fixt (51,886) (31,819) (83,705) $ 2,221,061 $ (105,608) $ 65,013 $ - $ 2,180,466 NOTE D -LONG-TERM DEBT The changes in long-term debt outstanding for the year ended Septomber 30, 2000 are summarized as follows Original Amount Interest Rates Balance Outstanding 10/1/99 Added During Year Retired During Year Balance Outstanding 9/30/00 1998 Tax Anticipation Nate $ 2,650,000 3.20-4.00% $ 2,335,000 $ $ 355,000 $ 1,980,000 1994 General Obligation Bonds 5,900,000 4.25-6.25% 5,160,000 280,000 4,88D,000 Capital Lease Obligations 5.90-6.29% 307,726 125,184 76,875 356,035 $ 7,802,726 $ 125,184 $ 711,875 $ 7,216,035 The above long-term debt matures through 2012, as follows: Year ending September 30, Principal Interest Total i 2001 $ 729,485 $ 333,373 $ 1,062,858 2002 782,543 296,382 1,078,925 2003 875,451 252,760 1,128,211 2004 818,556 210,999 1,029,555 2005 820,000 170,182 990,182 Thereafter 3,190,000 511,125 3,701,125 $ 7,216,035 $ 1,774,821 $ 8,990,856 26 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE E -LONG-TERM DEBT -PROPRIETARY FUND (CONTINUED) The change in long-term debt outstanding for the year ended September 30, 2000, is summarized below: BALANCE BALANCE ORIGINAL INTEREST OUTSTANDING PRINCIPAL OUTSTANDING AMOUNT RATE 10/1/99 REDUCTIONS 9/30/00 ABN AMRO $2,962,000 7.8% $ 2 375 744 $ 155 768 $ 2 219 976 The long-term debt matures on February 1, 2010 as follows: Year Ending September 30, PRINCIPAL INTEREST TOTAL 2001 $ 168,362 $ 167,224 $ 335,586 2002 181,974 153,612 335,586 2003 196,687 138,899 335,586 2004 212,589 122,997 335,586 2005 29,777 105,809 335,586 2006- 2010 1,230,587 173.661 1.404.248 $3 082 178 NOTE F -RETIREMENT PLAN Plan Description. Kerr County, Texas provides retirement, disability, and death benefits for all of its full- time employees through a nontraditional defined benefit persion plan in the statewide Texas County and District Retirement System (TCDRS). The Board of Trustees of TCDRS is responsible for the administration of the statewide agent multiple-employer public employee retirement system consisting of 506 nontraditional defined benefit pension plans. TCDRS, in the aggregate, issues a comprehensive annual financial report (CAFR) on a calendar basis. The CAFR is available upon written request from the TCDRS Board of Trustees at P. O. Box 2034, Austin, TX 78768-2034. The County has adopted plan provisions within the options available in the Texas State statutes governing TCDRS (TCDRS Act). Members can retire at ages 60 and above with 8 or more years of service, with 30 years of service regardless of age, or when the sum of their age and years of service equal 75 or more. Members are vested after 8 years of service but must leave their accumulated contributions in the plan to receive any employer-financed benefit. Members who withdraw their personal contributions in a lump sum are not entitled to any amounts contributed by the County. Benefit amounts are determined by the sum of the employee's contributions to the plan, with interest, and employer-financed monetary credits. The level of these monetary credits is adopted by the County within the actuarial constraints imposed by the TCDRS Act so that the resulting benefits can be expected to be adequately financed by the employer's commitment to contribute. At retirement, death, or disability, the benefit is calculated by converting the sum of the employee's accumulated contributions and the employer- financed monetary credits to a monthly annuity using annuity purchase rates prescribed by the TCDRS Act. 27 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE F -RETIREMENT PLAN Funding Policy. The County has elected the annually determined contribution rate (ADCR) plan provisions of the TCDRS Act. The plan is funded by monthly contributions from both employee members and the employer based on the covered payroll of employee members. Under the TCDRS Act, the contribution rate of the employer is actuarially determined annually. The County contributed using the actuarially determined rate of 7.84% for the months of the accounting year in 1999, and 7.71% for the months of the accounting year in 2000. The contribution rate payable by the employee members for calendar year 2000 is the rate of 7%, as adopted by the County. For calendar year 1999, the employee contribution rate was 7%. The employee contribution rate and the employer contribution rate may be changed by the governing body of the County within the options available in the TCDRS Act. Annual Pension Cost. For the County's accounting year ending September 30, 2000, the annual pension cost for the TCDRS plan for its employees was $471,213, and the actual contributions were $471,213. The annual required contributions were actuarially determined as a percent of the covered payroll of the participating employees, and were in compliance with the GASB Statement No. 27 parameters based on the actuarial valuations as of December 31, 1997 and December 31, 1998, the basis for determining the contribution rates for calendar years 1999 and 2000. The December 31, 1999 actuarial valuation is the most recent valuation. 28 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE F -RETIREMENT PLAN (CONTINUED) A. Plan Description Actuarial Valuation Information Actuarial Valuation Date 12/31/97 12/31/98 Actuarial Cost Method Entry Age Entry Age Amortization Method Level Percentage Level Percentage of Payroll, Open of Payroll, Open Amortization Period 20 20 Asset Valuation Method Long-Term Long-Term Appreciation Appreciation With Adjustment With Adjustment Actuarial Assumptions Investment Return 8% 8% Projected Salary Increases 5.9% 5.9% Inflation 4.0% 4.0% Cost-of-Living Adjustments 0 0 12/31/99 Entry Age Level Percentage of Payroll, Open 20 Long-Term Appreciation With Adjustment 8% 5.9% 4.0% 0 Trend Information For the Retirement Plan for the Employees of Kerr County, Texas Annual Percentage Net Accounting Pension Cost of APC Pension Year Ending (APC) Contributed Obligation 9/30/00 $ 471,213 7.84% $ 0 9/30/99 423,733 7.84% 0 9/30/98 395,521 7.55% 0 Schedule of Funding Progress for the Retirement Plan For the Employ ees of Kerr County, Texas UAAL as a Actuarial Actuarial Actuarial Unfunded Annual Percentage Valuation Vatue of Accrued AAL Funded Covered of Covered Date Assets Liability(AAL) (UAAL) Ratio Payroll Payroll (a) (b) (b - a) (a/b) (c) ((b-a)/c) 12/31/97 $ 6,280,462 $ 7,700,356 $1,419,894 81.56% $ 4,619,160 30.74% 12/31/98 7,146,616 8,624,718 1,478,102 82.86% 5,297,712 27.90% 12!31199 7,928,847 9,419,144 1,490,297 84.18% 5,632,340 26.46% 29 KERR COUNTY, TEXAS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (CONTINUED) NOTE G -COMMITMENTS Operating Leases The reporting entity has entered into a number of operating leases, which contain cancellation provisions and are subject to annual appropriations. For the year ended September 30, 2000, rent expenditures approximated $91,948 for all types of operating leases. These expenditures were made primarily from the General Funds. NOTE H -CONTINGENCIES The County contracts in the form of interlocal agreements with the Texas Association of Counties (TAC) to provide the following types of insurance coverage through an intergovernmental risk pool: Workers Compensation/Employers Liability Unemployment Compensation Fund These multi-employer accounts provide for a combination of modified self-insurance and stop loss coverage. Contributions are set annually by Texas Association of Counties. Liability by the County is generally limited to the amounts calculated by the County interlocal agreements. NOTEI-SELF INSURED FUNDS The County has elected to provide group medical benefits to their employees on a partially self- funded basis. They have contracted with an outside plan supervisor to administer ail claims payments. The County sets a specific amount of money aside each month and as claims are submitted to the plan supervisor the County reimburses them when notified. Under this plan the County is limited to $25,000 per employee per year with an aggregate amount of $841,E88 per year. After this deductible the plan supervisor pays the balance of any claim up to the maximum reimbursement amount specified in the plan. 30 SUPPLEMENTAL FINANCIAL STATEMENTS OF INDIVIDUAL FUNDS 31 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS-COMBINING BALANCE SHEET (CONTINUED ON FOLLOWING PAGES) SEPTEMBER 30, 2000 ASSETS CASH Receivables Delinquent Taxes, Net of Allowance for Uncollectibles Due from Other Offices Due from State/Other TOTAL ASSETS LIABILITIES AND FUND EQUITY LIABILITIES Accounts Payable Accrued Vacation and Compensatory Time Deferred Tax Revenue TOTAL LIABILITIES FUND EQUITY Fund Balances Unreserved Undesignated TOTAL FUND EQUITY TOTAL LIABILITIES AND FUND EQUITY Additional License Road antl Lateral Jury Fees Bridge Roads $ 49,345 $ 697,261 $ 447,921 $ 150 3, 731 $ 53,076 $ 697,261 $ 447,921 $ 150 $ 188 $ 6,140 $ 93,881 20,615 3,308 3,496 6,140 114,496 49,580 691,121 333,425 150 49,580 691,121 333,425 150 $ 53,076 $ 697,261 $ 447,921 $ 150 32 Farm to Market and Lateral Roads $ 261,236 57,525 Law Library $ 23,328 Records Management & Preservation $ 39,868 $ 318,761 $ 23,328 $ 39,868 $ 809 $ 53,404 53, 404 809 265,357 22,519 39,868 265,357 22,519 39,868 $ 318,761 $ 23,328 $ 39,868 Public Library $ 82,694 17,666 $ 100,360 15,661 15,661 84,699 84,699 $ 100,360 33 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS-COMBINING BALANCE SHEET (CONTINUED ON FOLLOWING PAGES) SEPTEMBER 30, 2000 Criminal Juvenile Justice State Division Fire Flood Aid ASSETS Grant Protection Control Grant CASH Receivables Delinquent Taxes, Net of Allowance for Uncollectibles Due from Other Offices Due from State/Other TOTAL ASSETS LIABILITIES AND FUND EQUITY LIABILITIES Accounts Payable Accrued Vacation and Compensatory Time Deferred Tax Revenue TOTAL LIABILITIES FUND EQUITY Fund Balances Unreserved Undesignated TOTAL FUND EQUITY TOTAL LIABILITIES AND FUND EQUITY $ $ 62,620 $ 126,492 $ 17,568 7.166 46 $ $ 69,786 $ 126,492 $ 17,614 $ $ 5,174 $ 6,353 11,527 58,259 126,492 17,614 58,259 126,492 17,614 $ $ 69,786 $ 126,492 $ 17,614 34 .. Indigent Schreiner 216th Traffic Health Road District Safety Care Fund Probation $ 8,239 $ 468,427 $ 319,132 $ 832,520 17,475 11,332 $ 8,239 $ 485,902 $ 319,132 $ 843,852 $ $ 467 $ 1,074 $ 2,261 15,492 15,959 1, 074 2,261 8,239 469,943 318,058 8,239 469,943 318,058 $ 8,239 $ 485,902 $ 319,132 841,591 841,591 $ 843,852 35 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS-COMBINING BALANCE SHEET SEPTEMBER 30, 2000 ASSETS CASH Receivables Delinquent Taxes, Net of Allowance for Uncollectibles Due from Other Offices Due from State/Other TOTAL ASSETS LIABILITIES AND FUND EQUITY LIABILITIES Accounts Payable Accrued Vacation and Compensatory Time Deferred Tax Revenue TOTAL LIABILITIES FUND EQUITY Fund Balances Unreserved Undesignated TOTAL FUND EQUITY TOTAL LIABILITIES AND FUND EQUITY County Intensive Park Road Kerr County Super- Improve- District Child Care Vision ments $ 112,174 $ $ 12,271 $ 85 97 1,229 $ 112,174 $ - $ 12,271 $ 1,411 1.314 86 1,400 112,174 112,174 12,271 11 12,271 11 $ 112,174 $ - $ 12,271 $ 1,411 36 x Courthouse Security $ 19,684 Sheriff Law Enforcement Fund $ 3,349 $ 19,684 $ 3,349 408 19,276 19,276 3,349 3,349 $ 19,684 $ 3,349 408 $ 216th District Attorney $ 12,021 $ 12,021 $ 1,966 1, 966 10,055 10,055 $ 12,021 Total $ 3,596,385 103,660 1,275 11,332 $ 3,712,652 $ 113,682 20,615 94,304 228,601 3,484,051 3,484,051 $ 3,712,652 37 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road DistricUPark Construction Administration of Justice Health and Welfare Services Cooperative Work State Refunds Libraries & Education Debt Service Principal Interest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES (USES} Operating Transfers In Operating Transfers(Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPENDITURES AND OTHER USES Fund Balances at October 1.1999 Fund Balances at September 30, 2000 Additional License Road and Lateral Jury Fees Bridge Roads $ 30,372 $ $ $ 370,651 616,803 31,660 266,870 1, 78D 3,761 30,811 25,459 8,082 35,913 401,462 917,214 31,660 264,113 70,819 1, 533, 977 23,785 17,495 155,122 70,819 264,113 1,730,379 (34,906) 137,349 (813,165) 31,660 831,680 (31,680) 831,680 (31,680) (34,906) 137,349 18,515 84,486 553,772 314,910 (20) 170 $ 49,580 $ 691,121 $ 333,425 $ 150 38 Farm to Market and Lateral Law Roads Library $ 702,005 $ 42, 825 15, 531 717,536 42,825 Records Management 8 Preservation 17,411 765 18,176 24,483 717,536 24,483 18 18,176 (800,000) (800,000) (82,464) 18,342 18,176 347,821 4,177 21,692 $ 265,357 $ 22,519 $ 39,868 Public Library $ 411,930 6,457 418,387 346,626 346,626 71,761 71,761 12,938 $ 84,699 39 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forteitures Fees of Office Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road DistricVPark Construction Administration of Justice Health and Welfare Services Cooperative Work State Refunds Libraries & Education Debt Service Principal Interest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER} EXPENDITURES AND OTHER USES Fund Balances at October 1. 1999 Fund Balances at September 30, 2000 Criminal Juvenile Justice State Division Fire Flood Aid Grant Protection Control Grant $ $ 109,378 $ $ 2,065 109,155 4,127 7,028 2,065 113,505 7,028 109,155 2,065 140,400 2,065 140,400 103,987 103,987 (26,895) 7,028 5,168 (26,895) 7,028 5,168 85,154 119,464 12,446 $ $ 58,259 $ 126,492 $ 17,614 40 z Indigent Schreiner Traffic Health Road Safety Care Fund $ $ 329,548 $ 9,701 30,689 59,109 419,346 17,482 17,482 35,351 701 6,726 463,877 6,726 463,877 35,351 216th District Probation 719,308 598,359 41,474 2,602 1,361, 743 1,229, 763 237,341 9, 340 1,476,444 2,975 (44,531) (17,869) (114,701) 2,975 (44,531) 5,264 514,474 $ 8,239 $ 469,943 (17,869) 335,927 $ 318,058 41 (114,701) 956,292 $ 841,591 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road DistricUPark Construction Administration of Justice Health and Welfare Services Cooperative Work State Refunds Libraries & Education Debt Service Principal Interest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPENDITURES AND OTHER USES Fund Balances at October 1, 1999 Fund Balances at September 30, 2000 County Park Road Kerr County Intensive Improve- District Child Care Supervision menu $ 21,045 $ $ $ 11 59,624 B3,238 148,870 4,757 39 25,802 59,624 83,277 148,881 150,420 101,738 83,247 101,738 83,247 150,420 25,802 (42,114} 30 (1,539) 25,802 (42,114) 1, 550 1, 550 30 11 86,372 42,114 12,241 $ 112,174 $ - $ 12,271 $ 11 42 Sheriff Law Courthouse Enforcement 216th District Security Fund Attorney $ $ $ 34,430 109 34,539 37,045 128,731 1,222 205 1,258 1,427 129, 989 718 146,508 Total $ 1,604,289 987,454 1,282,651 876,152 96,446 189,913 69,832 5,106,737 1,569,328 414,533 255,090 902,040 1,229,763 237,341 371,109 23,785 17,495 164,462 37,045 718 146,508 (2,506) 709 (16,519) 18, 000 18,000 15,494 709 3,782 2,640 $ 19,276 $ 3,349 (16,519) 26,574 $ 10,055 5,184,946 (78,209) 851,230 (831,680} 19,550 (58,659) 3,542,710 $ 3,484,051 43 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Contributions Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road DistricUPark Construction Administration of Justice Heatth and Welfare Services Cooperative Work State Refunds Libraries and Education Debt Service Printipal lnterest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER Additional Jury License Fees -~urTgeT-mac ua u ge c ua $ 30,000 $ 30,372 $ $ 384,000 370,651 1,600 1, 780 2,700 3,761 15,000 30,811 34,300 35,913 399,000 401,~~~ 92,676 70,819 276,000 264,113 92,676 70,819 276,000 264,113 (UNDER) EXPENDITURES (58,376) (34,906) 123,000 137,349 OPERATING FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPEN- DITURES AND OT ER USES $ (58,376) Fund Balances at October 1, 1999 Fund Balances at September 30, 2000 44 (34,906) $ 123,000 84,486 $ 49,580 137,349 553,772 $ 691,121 Farm to Market Road and Bridge Lateral Road and Lateral Road ~u ge c ua u ge c ua u ge c ua $ $ $ $ $ 697,900 $ 702,005 600,000 616,803 31,626 31,660 198,500 266,870 15,000 25,459 7,000 15,531 6,100 8,082 819,600 917,214 X1,626 31,660 704,900 717,536 1, 576,083 1, 533,977 23,785 17,495 155 143 155 122 , , 731 226 1 379 730 1 , , , , (911 616) 165) (813 626 31,660 31 704,900 717,536 , , , 831,680 831,680 (31,680) (31,680) (800,000) (800,000) 831,680 831,680 (31,680) (31,680) (800,000) (800,000) $ (79,946) 18,515 $ (54) 314,910 $ 333,425 (20) $ (95,100) (82,464) 170 347,821 $ 150 $ 265,357 45 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Contributions Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road DistricVPark Construction Administration of Justice Health and Welfare Services Cooperative Work State refunds Libraries and Education Debt Service Principal Interest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER Law Library Public Library u ge c uT~- u ge c ua $ 415,100 $ 411,930 $ $ 27,000 42,825 200 3,100 6,457 27,200 42,825 418,200 418,387 24,483 24,483 346,626 346,626 7,500 24,483 24,483 354,126 346,626 (UNDER) EXPENDITURES 2,717 18,342 64,074 71,761 OPERATING FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPEN- DITURES AND OTHER USES $ 2,717 Fund Balances at October 1, 1999 Fund Balances at September 30, 2000 46 18,342 $ 64,074 4,177 $ 22,519 71, 761 12,938 $ 84,699 Criminal Justice Division Grant Fire Protection Flood Conrol u ge c ua u ge c ua u ge c ua $ $ $ 110,000 $ 109,378 $ $ 3,298 2,065 3,700 4,127 5,200 7,028 3,298 2,065 113,700 113,505 5,200 7,028 3,298 2,065 149,800 140,400 3,298 2,065 149,800 140,400 (36,100) (26,895) 5,200 7,028 $ - $ (36,100) (26,895) $ 5,200 85,154 $ - $ 58,259 7,028 119,464 $ 126,492 47 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Contributions Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road DistricUPark Construction Administration of Justice Health and Welfare Services Cooperative Work State Refunds Libraries and Education Debt Service Principal Interest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES Juvenile State Aid Grant Traffic Safety u ge c ua u ge c ua7- $ $ $ $ 110,612 109,155 9,800 9,701 110,612 109,155 9,800 9,701 110,612 103,987 8,225 6,726 110,612 103,987 8,225 6,726 OPERATING FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPEN- DITURES AND OTt ER USES $ - Fund Balances at October 1.1999 Fund Balances at September 30, 2000 5,168 1,575 2,975 5,168 $ 1,575 12,446 $ 17,614 2,975 5,264 $ 8,239 48 Records Management and Schreiner Indigent Health Care Preservation Road Fund Bu g~ef~~uaT- u ge c ua u ge c ua $ 331,500 $ 329,548 $ $ $ $ 13,400 17,411 8,590 13,000 30,689 500 765 13,100 17,482 210,000 59,109 554,500 419,346 13,900 18,176 21,690 17,482 59,727 35,351 630,000 463,877 630,000 463,877 (75,500) (44,531) 13,900 $ (75,500) (44,531) $ 13,900 59,727 35,351 18,176 (38,037) (17,869) 18,176 $ (38,037) (17,869) 514,474 21,692 335,927 $ 469,943 $ 39,868 $ 318,058 49 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL (CONTINUED ON FOLLOWING PAGES) FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Contributions Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads/Bridges Maintenance, Study Road District/Park Construction Administration of Justice Health and Welfare Services Cooperative Work State Refunds Libraries and Education Debt Service Principal Interest Capital Outlay TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES 216th District Probation u ge c ua Road District u ge c ua $ $ $ 14,020 $ 21,045 695,691 719,308 580,000 598,359 20,000 41,474 2,700 4,757 2,602 1,295,691 1,361,743 16,720 25,802 1,522,891 1,229,763 237,341 9,340 1,522,891 1,476,444 (227,200) (114,701) 16,720 25,802 OPERATING FINANCING SOURCES (USES) Operating Transfers In Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPEN- DITURES AND OTHER USES $ (227,200) Fund Balances at October 1, 1999 Fund Balances at September 30, 2000 (25,000) (25,000) (114,701) $ (8,280) 25,802 956,292 $ 841,591 86,372 $ 112,174 50 Kerr County Intensive County Park Child Care Supervision Improvements u ge c ua ~udge~ c-ATusl- Bu ge c ua~ $ $ $ $ $ $ 11 59,624 86,028 83,238 175,000 148,870 39 59,624 86,028 83,277 175,000 148,881 150,465 150,420 101,738 86,028 83,247 101,738 86,028 83,247 150,465 150,420 (42,114) 30 24,535 (1,539) 1,550 1,550 1,550 1, 500 $ - (42,114) $ - 30 $ 26,085 11 42,114 $ - 12 $ 12,271 51 $ 11 KERR COUNTY, TEXAS SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Automobile Registration Intergovernmental Fines and Forfeitures Fees of Office Contributions Interest Miscellaneous TOTAL REVENUES EXPENDITURES Current Roads, Bridges Maintenance, Study Road DistricUPark Construction Administration of Justice Health and Welfare Services Cooperative Work State Refunds Libraries and Education Debi Service Principal Interest Capital Outlay TOTAL EXPENDITURES Courthouse Security u ge c ua $ $ 33,300 34,430 500 109 33,800 34,539 49,926 37,045 49,926 37,045 EXCESS OF REVENUES OVER (UNDER) EXPENDITURES (16,126) OPERATING FINANCING SOURCES (USES) Operating Transfers In 18,000 Operating Transfers (Out) TOTAL OTHER FINANCING SOURCES (USES) 18,000 EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPEN- DITURES AND OTHER USES $ 1,874 Fund Balances at October 1, 1999 Fund Balances at September 30, 2000 52 (2,506) 18,000 18,000 Sheriffs Law Enforcement Fund u ge c ua $ $ 15,494 $ - 3,782 $ 19,276 1,222 205 1,427 718 718 709 709 ~. 2,640 $ 3,349 216th District Attorney - Total ~u~ge ~7 ~c~aT- u ge c ua $ $ $ 1,598,520 $ 1,604,289 984,000 987,454 126, 938 128,731 1, 229,193 1,282,651 788,300 876,152 75,300 96,446 8,590 1,200 1,258 102,900 189,913 216,100 69,832 128,138 129,989 5,002,903 5,106,737 1,635,810 1,569,328 426,465 414,533 143,484 146,508 286,086 255,090 987,963 902,040 1,522,891 1, 229, 763 237, 341 371,109 371,109 23,785 17,495 162,643 164,462 143,484 146,508 5,392,967 5,184,946 (15,346) (16,519) (390,064) (78,209) 851,230 851,230 (856,680) (831,680) (5,450) 19,550 $ (15,346) (16,519) $ (395,514) (58,659) 26,574 3,542,710 $ 10,055 $ 3,484,051 53 ASSETS Cash Receivables Delinquent Taxes Net of Allowance for Uncollectibles TOTAL ASSETS LIABILITIES AND FUND EQUITY Deferred Tax Revenue Fund Equity Fund Balances Reserved for Debt Service TOTAL LIABILITIES AND FUND EQUITY KERR COUNTY, TEXAS DEBT SERVICE FUNDS COMBINING BALANCE SHEET SEPTEMBER 30,2000 Limited 1998 Tax General Tax Obligation Anticipation Bonds Note Series 1994 91,612 $ 72,130 $ 163,742 18,457 27,977 46,434 $ 110,069 $ 100,107 $ 210,176 $ 16,363 $ 24,802 $ 41,165 93,706 75,305 169,011 $ 110,069 $ 100,107 $ 210,176 54 Total KERR COUNTY, TEXAS DEBT SERVICE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE SEPTEMBER 30, 2000 Limited REVENUES Ad Valorem Taxes Interest TOTAL REVENUES EXPENDITURES Bond Principal Bond Interest Fees TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES (USES) Operating Transfers In Operating Transfer (Out) 1998 Tax General Tax Obligation Anticipation Bonds Note Series 1994 Total $ 453,199 $ 536,638 $ 989,837 12,703 7,566 20,269 465,902 544,204 1,010,106 355,000 280,000 635,000 88,395 254,452 342,847 769 750 1,519 444,164 535,202 979,366 21,738 9,002 30,740 TOTAL OTHER FINANCING SOURCES (USES) Excess of Revenues and Other Sources Over (Under) Expenditures and Other Uses Fund Balance at October 1. 1999 Fund Balance at September 30, 2000 21,738 9,002 30,740 71,968 66,303 138,271 $ 93,706 $ 75,305 $ 169,011 55 KERR COUNTY, TEXAS DEBT SERVICE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES -BUDGET AND ACTUAL FOR THE YEAR ENDED SEPTEMBER 30, 2000 REVENUES Ad Valorem Taxes Interest TOTAL REVENUES EXPENDITURES Bond Poucipal Bond Interest Bond Fees TOTAL EXPENDITURES EXCESS OF REVENUES OVER (UNDER) EXPENDITURES OTHER FINANCING SOURCES (USES} Operating Transfers In Operating Transfers (Out) Total Other Financial Sources (Uses) EXCESS OF REVENUES AND OTHER SOURCES OVER (UNDER) EXPENDITURES AND OTHER USES Fund Balances at October 1. 1999 Fund Balances at September 30, 2000 1998 Tax Anticipation Note u get ctua $ 455,000 $ 453,199 2,800 12,703 457,800 465,902 355,000 355,000 88,395 88,395 `/Cll 9Ch 444,164 444,164 13,636 21,738 $ 13,636 21,738 71,968 $ 93,706 56 Limited Tax General Obligation Bonds Series 1994 Total u get ctua u get ctua $ 539,500 $ 536,638 $ 994,500 $ 989,837 6,000 7,566 8,800 20,269 545,500 544,204 1,003,300 1,010,106 280,000 280,000 635,000 635,000 254,453 254,452 342,848 342,847 750 750 1,519 1,519 535,203 535,202 979,367 979,366 10,297 9,002 23,933 30,740 $ 10,297 9,002 $ 23,933 30,740 66,303 138,271 $ 75,305 $ 169,011 57 This page intentionally left blank 58 AGENCY FUNDS 59 KERR COUNTY AGENCY FUNDS COMBINING BALANCE SHEET SEPTEMBER 30, 2000 ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units ASSETS Cash Due from Other Offices Law Enforement Law Enforcement Compensation Criminal Officers' Officers' to Victims Justice Standards and Continuing of Crime Planning Education Education $ 24,215 $ 524 $ 55 $ 27 $ 24,215 $ 524 $ 55 $ 27 -- $ 24,215 $ 524 $ 55 $ 27 Tax Office Tax Office Abused State Auto Jaillnmates Children's Sales Tax Registration Fund Fund $ 383,353 $ 46,302 $ 25,670 $ 2 $ 383,353 $ 46,302 $ 25,670 $ 2 LIABILITIES Due to Other Governmental Units $ 383,353 $ 46,302 $ 25,670 $ 2 60 Texas Judicial Alcoholic Department and Court Beverage Operators' of Public Personnel Parks and Commission and Safety Training Wildlife Arrest Chaffeurs' Juror Fines Fees Arrest Fees Fees License Donations $ 4,044 $ 2,833 $ $ 606 $ 194 $ 157 $ 4,044 $ 2,833 $ - $ 606 $ 194 $ 157 $ 4,044 $ 2,833 $ - $ 606 $ 194 $ 157 Law Juror Enforcement Breath Donations Misdemeanor District Management Alcohol Crime Child Court Clerk Institute Testing Stoppers Welfare Costs $ 56,003 $ 14 $ 17 $ 27 $ $ 65 $ 56,003 $ 14 $ 17 $ 27 $ - $ 65 $ 56,003 $ 14 $ 17 $ 27 $ - $ 65 61 KERR COUNTY, TEXAS AGENCY FUNDS COMBINING BALANCE SHEET (CONTINUED) SEPTEMBER 30, 2000 ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units 4th Court of Appeals ASSETS Kerr Compre- Juvenile County hensive Probation Carrier Uniform Child Historical Rehabili- Diversion Weight Court Care Commission Cation Fund Violation Cost $ 41,670 $ 3,693 $ 34 $ 225 $ 1,418 $ 24,773 $ 41,670 $ 3,693 $ 34 $ 225 $ 1,418 $ 24,773 $ 41,670 $ 3,693 $ 34 $ 225 $ 1,418 $ 24,773 Study & Prevention Fugitives of Juvenile Time District Apprehen- Crime & Indigent Payment Adminis- sion Delinquency Fees Fee tration Total Cash $ 605 $ 6,383 $ 321 $ 3,463 $ 1,962 $ 6,997 $ 635,652 Due from Other Offices 5,189 5,189 $ 605 $ 6,383 $ 321 $ 3,463 $ 1,962 $ 12,186 $ 640,841 LIABILITIES Due to Other Governmental Units $ 605 $ 6,383 $ 321 $ 3,463 $ 1,962 $ 12,186 $ 640,841 62 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at October 1, 1999 Additions Deletions COMPENSATION TO VICTIMS OF CRIME ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units CRIMINAL JUSTICE PLANNING ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units LAW ENFORCEMENT OFFICER'S STANDARD AND EDUCATION ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units Balance at September 30, 2000 $ 21,744 $ 93,448 $ 90,977 $ 24,215 $ 21,744 $ 93,448 $ 90,977 $ 24,215 $ 21,744 $ 93,448 $ 90,977 $ 24,215 $ 661 $ 1,434 $ 1,571 $ 524 $ 661 $ 1,434 $ 1,571 $ 524 $ 661 $ 1,434 $ 1,571 $ 524 $ 78 $ 212 $ 235 $ 55 $ 78 $ 212 $ 235 $ 55 $ 78 $ 212 $ 235 $ 55 63 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 DEPARTMENT OF PUBLIC SAFETY FINES ASSETS Cash $ 3,570 $ 20,490 $ 20,016 $ 4,044 Due from Other Offices LIABILITIES Due to Other Governmental Uni[s JUDICIAL AND COURT PERSONNEL TRAINING FEES ASSETS Cash Due from Other Offices $ 3,570 $ 20,490 $ 20,016 $ 4,044 $ 3,570 $ 20,490 $ 20,016 $ 4,044 $ 1,341 $ 10,360 $ 8,868 $ 2,833 $ 1,341 $ 10,360 $ 8,868 $ 2,833 LIABILITIES Due to Other Governmental Units $ 1,341 $ 10,360 $ 8,868 $ 2,833 PARKS AND WILDLIFE ARREST FEES ASSETS Cash $ 190 $ 190 $ Due from Other Offices $ 190 $ $ 190 $ LIABILITIES Due to Other Governmental Units $ 190 $ $ 190 $ 64 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at October 1, 1999 Additions Deletions TEXAS ALCOHOL BEVERAGE COMMISSION ARREST FEES ASSETS Cash Due from Other Offices Balance at September 30, 2000 $ $ 694 $ 88 $ 606 $ $ 694 $ 88 $ 606 LIABILITIES Due to Other Governmental Units $ $ 694 $ 88 $ 606 OPERATORS'/CHAUFFERS' LICENSE ASSETS Cash $ 262 $ 814 $ 882 $ 194 Due from Other Offices LIABILITIES Due to Other Governmental Units ABUSED CHILDREN'S FUND ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units $ 262 $ 814 $ 882 $ 194 $ 262 $ 814 $ 882 $ 194 $ 186 $ 563 $ 747 $ 2 $ 186 $ 563 $ 747 $ 2 $ 186 $ 563 $ 747 $ 2 65 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 CRIME STOPPERS ASSETS Cash $ 45 $ 64 $ 82 $ 27 Due from Other Offices $ 45 $ 64 $ 82 $ 27 LIABILITIES Due to Other Governmental Uni[s $ 45 $ 64 $ 82 $ 27 LAW ENFORCEMENT MANAGEMENT INSTITUTE ASSETS Cash $ 37 $ 79 $ 102 $ 14 Due from Other Offices $ 37 $ 79 $ 102 $ 14 LIABILITIES Due to Other Governmental Units $ 37 $ 79 $ 102 $ 14 BREATH ALCOHOL TESTING ASSETS Cash $ 153 $ 47 $ 183 $ 17 Oue from Other Offices $ 153 $ 47 $ 183 $ 17 LIABILITIES Due to Other Governmental Units $ 153 $ 47 $ 183 $ 17 66 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 MISDEMEANOR COURT COSTS ASSETS Cash $ 144 $ 376 # $ 455 $ 65 Due from Other Offices $ 144 $ 376 $ 455 $ 65 LIABILITIES Due to Other Governmental Units $ 144 $ 376 $ 455 $ 65 COMPREHENSIVE REHABILITATION ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units JUVENILE PROBATION DIVERSION FUND ASSETS $ 185 $ 272 $ 423 $ 34 $ 185 $ 272 $ 423 $ 34 $ 185 $ 272 $ 423 $ 34 Cash $ 330 $ 1,165 $ 1,270 $ 225 Due from Other Offices $ 330 $ 1,165 $ 1,270 $ 225 LIABILITIES Due to Other Governmental Units $ 330 $ 1,165 $ 1,270 $ 225 67 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 HISTORICAL COMMISSION ASSETS Cash Due from Other Offices $ 2,911 $ 782 $ $ 3,693 LIABILITIES Due to Other Governmental Units TAX OFFICE STATE SALES TAX ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units TAX OFFICE AUTO REGISTRATION ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units $ 2,911 $ 782 $ $ 3,693 $ 2,911 $ 782 $ $ 3,693 $ 431,434 $ 5,055,728 $ 5,103,809 $ 383,353 $ 431,434 $ 5,055,728 $ 5,103,809 $ 383,353 $ 431,434 $ 5,055,728 $ 5,103,809 $ 383,353 $ 145,726 $ 2,777,299 $ 2,876,723 $ 46,302 $ 145,726 $ 2,777,299 $ 2,876,723 $ 46,302 $ 145,726 $ 2,777,299 $ 2,876,723 $ 46,302 68 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 JAIL INMATES TRUST FUND ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units DISTRICT CLERK TRUST FUND ASSETS Cash Due from Other Offices $ 40,143 $ 119,861 $ 134,334 $ 25,670 $ 40,143 $ 119,861 $ 134,334 $ 25,670 $ 40,143 $ 119,861 $ 134,334 $ 25,670 $ 29,356 $ 31,671 $ 5,024 $ 56,003 $ 29,356 $ 31,671 $ 5,024 $ 56,003 LIABILITIES Due to Other Governmental Units $ 29,356 $ 31,671 $ 5,024 $ 56,003 JUROR DONATIONS -CHILD WELFARE ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units $ 74 $ 67 $ 141 $ $ 74 $ 67 $ 141 $ $ $ 67 $ 141 $ 69 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 JUROR DONATIONS ASSETS Cash Due from Other Offices LIABILITIES Due [o Other Governmental Units LAW ENFORCEMENT OFFICER'S CONTINUING EDUCATION ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units UNIFORM COURT COSTS FUND ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units $ 333 $ 399 $ 575 $ 157 $ 333 $ 399 $ 575 $ 157 $ 333 $ 399 $ 575 $ 157 $ 93 $ 140 $ 206 $ 27 $ 93 $ 140 $ 206 $ 27 $ 93 $ 140 $ 206 $ 27 $ 23,047 $ 98,199 $ 96,473 $ 24,773 $ 23,047 $ 98,199 $ 96,473 $ 24,773 $ 23,047 $ 98,199 $ 96,473 $ 24,773 70 KERR COUNTY, TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 FUGITIVE APPREHENSION ASSETS Cash $ 5,481 $ 25,982 $ 25,080 $ 6,383 Due from Other Offices $ 5,481 $ 25,982 $ 25,080 $ 6,383 LIABILITIES Due to Other Governmental Units $ 5,481 $ 25,982 $ 25,080 $ 6,383 STUDY OF PREVENTION OF JUVENILE CRIME AND DELINQUENCY ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units INDIGENT FEES ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units $ 275 $ 1,278 $ 1,232 $ 321 $ 275 $ 1,278 $ 1,232 $ 321 $ 275 $ 1,278 $ 1,232 $ 321 $ 2,842 $ 9,728 $ 9,107 $ 3,463 $ 2,842 $ 9,728 $ 9,107 $ 3,463 $ 2,842 $ 9,728 $ 9,107 $ 3,463 71 KERR COUNTY TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at October 1, 1999 Additions Deletions TIME PAYMENT FEE ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units CARRIER WEIGHT VIOLATIONS ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units 4TH COURT OF APPEALS ASSETS Cash Due from Other Offices LIABILITIES Due to Other Governmental Units Balance at September 30, 2000 $ 1,603 $ 19,491 $ 19,132 $ 1,962 $ 1,603 $ 19,491 $ 19,132 $ 1,962 $ 1,603 $ 19,491 $ 19,132 $ 1,962 $ 937 $ 2,713 $ 2,232 $ 1,418 $ 937 $ 2,713 $ 2,232 $ 1,418 $ 937 $ 2,713 $ 2,232 $ 1,418 $ 820 $ 7,358 $ 7,573 $ 605 $ 820 $ 7,358 $ 7,573 $ 605 $ 820 $ 7,358 $ 7,573 $ 605 72 KERR COUNTY TEXAS COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES ALL AGENCY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 Balance at Balance at October 1, September 30, 1999 Additions Deletions 2000 DISTRICT ADMINISTRATION ASSETS Cash $ 9,600 $ 361,065 $ 360,044 $ 10,621 Due from Other Offices LIABILITIES $ 9,600 $ 361,065 $ 360,044 $ 10,621 Due to Other Governmental Units $ 9,600 $ 361,065 $ 360,044 $ 10,621 KERR COUNTY CHILD CARE ASSETS Cash $ $ 41,670 $ $ 41,670 Due from Other Offices LIABILITIES $ $ 41,670 $ $ 41,670 Due to Other Governmental Units $ $ 41,670 $ $ 41,670 TOTAL -ALL AGENCY FUNDS ASSETS Cash $ 723,601 $ 8,683,449 $ 8,767,774 $ 639,276 Due from Other Offices LIABILITIES $ 723,601 $ 8,683,449 $ 8,767,774 $ 639,276 Due to Other Governmental Units $ 723,601 $ 8,683,449 $ 8,767,774 $ 639,276 73 OVERALL COMPLIANCE AND INTERNAL CONTROL SECTION 74 PxESSLER, TfiOMP30N AND COMPANY A PROFESSIONAL CORPORATION NNiam F. Thompson, C.PA CEHiIFlED PUBUCACCOUN7ANTS Emsl H. Drueber4 Jr., C.PA Jerry N. giver, C.PA ONE SCHREINER CENTER P.O. Box 290590 Telephone (B30) 257-7241 Douglas H. SurMberg, C.P.A 819 WATER STREET, SUITE 320 Fax (930) 096041 TimoMy R. Porter, C.P.A KERRVILLE, TEXAS 78028 Email: info@ptcocpa.com REPORT ON COMPLIANCE AND ON INTERNAL CONTROL OVER FINANCIAL REPORTING BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS County Commissioners Kerr County, Texas We have audited the general purpose financial statements of Kerr County, Texas, as of and for the year ended September 30, 2000, and have issued our report thereon dated January 30, 2001. We conducted our audit in accordance with generally accepted auditing standards and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Compliance As part of obtaining reasonable assurance about whether Kerr County, Texas general purpose financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grants, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance that are required to be reported under Government Auditing Standards. Internal Control Over Financial Reporting In planning and performing our audit, we considered Kerr County, Texas' internal control over financial reporting in order to determine our auditing procedures for the purpose of expressing our opinion on the general purpose financial statements and not to provide assurance on the internal control over financial reporting. Our consideration of the internal control over financial reporting would not necessarily disclose all matters in the internal control over financial reporting that might be material weaknesses. A material weakness is a condition in which the design or operation of one or more of the internal control components does not reduce to a relatively low level the risk that misstatements in amounts that would be material in relation to the general purpose financial statements being audited may occur and not be detected within a timely period by employees in the normal course of performing their assigned functions. We noted no matters involving the internal control over financial reporting and its operation that we consider to be material weaknesses. 75 This report is intended solely for the information and use of the management, others within the organization, County Commissioners, and federal awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than these specified parties. i PR~R, THOMPSON AND COMP A PROFESSIONAL CORPORATION January 30, 2001 76 KERR COUNTY, TEXAS SCHEDULE OF FINDINGS AND QUESTIONED COSTS SEPTEMBER 30, 2000 Program/Grant Finding/Noncompliance Questioned Costs None 77 KERR COUNTY SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS FOR THE YEAR ENDED SPETEMBER 30, 2000 Pass-Through Federal Entity Federal Grantor/Pass-Through Grantor/ CFDA Identifying Federal Program or Cluster Title Number Number Expenditures U.S. Department of Agriculture: Pass-through Programs From: Texas Department of Human Services: National School Lunch Program 10.555 $ 73,603 U.S. Department of Justice: Pass-through Programs From: Texas Criminal Justice Division: Juvenile Accountability Incentive Block Grant 16 523 6,964 Juvenile Justice and Delinquency Prevention -Allocation to States 16.540 49,436 Total U.S. Department of Justice 56,400 Total Expenditures of Federal Awards $ 130,003 See Accompanying Notes to Schedule of Expenditures of Federal Awards 78 KERR COUNTY NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS FOR THE YEAR ENDED SEPTEMBER 30, 2000 NOTE A -BASIS OF PRESENTATION The accompanying schedule of expenditures of federal awards includes the federal grant activities of Kerr County and is presented on the accrual basis of accounting. The information in this schedule is presented in accordance with the requirements of OMB Circular A-133, Audits of States, Local governments, and Non- profit Organizations. Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of, the basic financial statements. 79