Order No 30919 Budget Amendments Nos 1-20 Came to be heard this the 14`x' day of July, with a motion made by Commissioner Letz, seconded by Commissioner Williams, the Court unanimously approved by a vote of 4-0- 0 to: Approve the Budget Amendments except number 11 as per the summary presented. .* k } a 0 v e 000 ~ 0 0 0 OZUo~n~ri H~0°o~~ W 0 O N N ~ w U W ~ Z ~a+~~~ W O O O 0 O In O `Z ~ U ~ ~ M W W ~ J Z ~ Q ~ m m Eta ~ EA f' W Z N o R' W 'v ~a ~x ~ U W O Q H H W W W ~ ~ ~ ~ ~ > U m W F Z W Z W Q O D ~ ~ ~ U m ~ n q ZW J ~ W Z W W 0 X O W U ~ W ~ ~ Z ~ O W ~ ~ ~ a~ O wQ U ~ Z H W WO R Z 0 0 0 0 o co ~ ~ M O M b4 EA Ef3 U C f6 c a~ c f6 ~ ~ O w ~ N ~ 7' U ~ j- O C U ~ OM ~ O ~ ~ N r r r ~ ~ V 0 0 0 0 U N c O .~ .~ E 0 U 0 0 0 0 oo~ o ~~ ~ M U ~ O CO ER Efl 00 0 0 O COO r M r Eta EA a~ ~ U N O (6 iZ O Q ~ ~ N O- U O O O CA O NO M N N N v v 0 0 O U c 0 U N 0000 0 0 0 0 0 0 0 0 0 0 0 0 N O N O O ~ ~ ~~~~ CO O M CO r LCD ~ r N •- M 00 O N O ~ W N EA FA EA Eta 0 0 0 0 0000 ooov X0000 O O to W N N O '7 N ~ EtT EA tf3 EiT N T O O c E O C O a m m ~ ~ ~ - C (6 'C .O- O 7 O a n ~ ~ ~ Q C N ~ O- ~ U ~ O N O v rn E O N N M ~ O O O M ~ N ~ n ~ ~ ~ N N N N v v v v 0 0 0 0 3 m J O U c 0 U M 0 0 0 0 00 0 ~~ CYJ M O ~ ~ N M Et} Eta 0 0 00 O O O O O ER EFJ T N C O a~i ~ ~ O Q Q ~ ~ (6 0) ~ U O O U O NO M ~ M M v v 00 r 7 0 U U .~ N v 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o ~n o ~n ~ O v7 N N ~~~~ ~~~o h- ~ d' O ~ N M tf) 1~ ~ N ~ N ~ EA ER EtT Efl 0000 o~noo M ~ O O M f~ O O M ~ O O ~ ~ ~ ~ Ei1 EtT EA Ei} T N C T >+ O c c m O ~ O 'O CU m a m ~ ~ o ~'o ~ Q O O O f6 C2 U Q ~ Q _ it 7 ~ ~ ~ U O fl_ O .~ U to U U N ~ N M O O O O ~ ~ ~ ~ CO CO ~ O M M M M v v v v 0 0 0 0 r ~ r ~ ~ ~ 0 0 0 U U U U U U •._ - - y ~ ~ O D w rt o ~~ rn ~ rn ~- N ~ r N ZA N d O O O O O O O O O O N N M M O O O 0 0 0 O O O O O O O O O O ~ u7 c0 O O O O O O O O O O O O ~ ~ r ~ ~ ~ 00 M O O O O O O c- ~ ti ~ ~ r r O O O O O O O O M O O 67 O O~ N N ~~ ~ ~ v r c- ~.. ~ tn- ~ ~ N CO ~O N N ~ ~ . ER ffl EA £A fA ffl to ~ b9 fH Efl CA fA CR Efl EA 64 0 0 ~ O ~M N M 07O O MAN ~NMO OO V O CO 67~ tn~ ~~ MO MOO ~~ 00 ... ~ O ~.~. W ~ M O `-' CO r M N c1' ~ ~ ~ ~ ~ CC) ~ M ~N ~ O 00 v~ `-~ M ER fA (f3 CA E{3 E!} EA Efl fA CA ffl EPr ER EA ER 0 0 O O 0 0 O ~ O O O O O O O O O O ~ O O O O O O 00 O O OIL O~ O~ O O 00 O O O O 0000 O O O O~ 00) O NO O OOM O N ~~ ~ O W N ~ O ~ 00 M EA EA Efl CR EA CR CA ER CR b9 CR Efl CA Y Y ~ U CJ N !n C ~ Y O ~ N~ ~ to ~ Y J O C C L ~ N ~ ~C N (6 (B ~ (Q N ~ (~ ~ ~~ J O f0 U O L O f6 p~ N ~ ~ =o ° i a ~ ~ . .`. v i ~ o s ~ O nE a.~ ~~ ~ ~ 5~ 00 MO lnO 00 MCO M ~t M ~ '~ ~ M N ~~ ~ ~ N N COO COO COO COO CNO CNO ~ ~ O O O O CO CO CO CO O O O O O O O O M M ~ U _ ~ O O ~ N ~ Q ~ ~ ~ O- X W N ~ L O ~ ~ U T ~ ~ ~ O _ N ~ ° ~ ~ _ Y ~ U ~ ~ c0 n ao rn ° O O O O _O ~ r ~ '7 N CR EA N O C t6 Q N ` U ~ ~ f6 ~ p O f6 (6 C O ~ ~ ~ N L A C O O N O O ~ ~ ~ f6 E Y O ~ ~ ~ ~ U 7 o= o U U N m in v ~ to cn Q a N O O N N O O d' ~ N ~ CO ~ ~ ~ ~ ~ ~ M O O O O ~ O C O C O C ~ M O O 0 0 0 ~ ~ ~ O O ~ ~ O O ~ ~ C O . ~ C N d W m - ~ ~ _ (0 m O ~ A ~ U ~ ~ Q U ~ r N M N N CA f6 d 00 ~n~ ~n~n o0 00 00 ~n~n l[) ~ W M N N O O O O O O 00 O 0 0 ~~ ~ d' ~ V ~ d' I~ r ~O ~C~ N N O O O O 0 0 0 0 O O M M O O tt V' M M M~ ~~ O O N M M ~ ~C7 r M ~ <- r N N ~} ~ ffl EA ER fA Efl ff3 fA fH ER fR ER (A 00 ~O NCO o~ ~ ~N No0 ON COO 00 00 00 00 ~O MO O 00 ~ O d' 00 ~ O ~t 00 ti O ~' t0 M to ~ CO V' ~ O O O~ O CO M I~ O 00 ~ ~ M t1') ~ ~ v ~ O ti ~ ~ M I~ tf') N tf') '7 M h y N ~ ~ ~ M ~ ~ EA EA fR y3 fR Efl EA Efl EA 69 fR EA ER Efl O O O O O O O O O O O O O O O O O O O O O O ~ N ~p ~ N O I~ N a0N O O 00 O O 00 O O ~ O 00 N M '7 M O N N O O 67 O M M N O T' ~ ~ ~ M~ r Efl ER fA EA EA ER EA EA EA EA EA EA ER EA M N ~ N O ~ ~ ~ ~ X. ojf ~ U ~ N O N N W C U _ O U `~ U C ~ N to w C O f6 ~ w N N -p -p ( 6 O 7 ~ N ~(6 C 7 N ~'.L C N O O c L ~ O O U ~~ U~ c f0 N 0~ U~ c N d ~ a ~ ~ c ~ ~ N C6 ~ Q O O Q Q C C O O O O~ O ~ O Y ~ a~i ~ Y -oa ~ v ~ o~ Y a of rn . N O O~ O ~~ ~ ~ to ~ ~ ~ O N o00 ~ O ~ ~ ~ M N N ~ ~ N ~-~ ~N 00 OCO CO CO 00 rr O O O ~ CO to O CO O ~ O N ~ ~ ~~ ~ ~' M O CO ~' O O ~ ~ ~ O O O O O O O O O r O O r U T U .] ~ ~ ~ C U U N ~ N ~ d ~ ~ d ~ ~ 7 ~ ~ " C O . O ~ Q m~ w ~~ N O U _ O N ~ a O ~ W~ d m ~~ y ~ U o ~ a H U -d ~ ~ ~ ~ C C "~ C O ~ 7 7 f6 N O 7 O ~ O iiU co~~ UU ~ 2Z U ~ ~ ~ ~ CO r r r o0 r O N []COPY COURT ORDER # # 1 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Commissioners' Court CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-401-430 notices $ 3,800.00 $ (410.09} $ 2,000.00 10-401-563 com uter maintenance $ - $ (595.00) $ 595.00 10-401-202 roup insurance $ 36,936.00 $ 11,376.00 - $ (2,595.00) ELECTED OFFICIAL/D~PARTMENT HEAD SIGNATUE 30-Jun-08 DATE (]COPY COURT ORDER # 2 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Court CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-426-310 office supplied $ 100.00 $ (54.99) $ 500.00 10-426-202 roup insurance $ 7,366.00 $ 6,652.36 - $ (500.00) OFF1+2`IAL/DEPARTd~IENT HEAD SIGNA' 30-Jun-08 DATE ]COPY COURT ORDER # # 3 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Court @ Law CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-427-310 office su lies $ 650.00 $ (22.76) $ 200.00 10-427-402 court a ointed attorne $ 42,000.00 $ (5,201.50) $ 9,000.00 10-427-202 rou insurance $ 22,500.00 $ 9,273.73 - $ (4,200.00) 10-427-403 master court a ointments $ 48,884.00 $ 21,098.16 - $ (5,000.00) ELECTED'6FFICIALJD~PARTMENT HEAD SIGNATUE DATE COPY COURT ORDER # # 4 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: 216th District Court CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-435-310 office su lies $ 1,000.00 $ (215.18} $ 1,000.00 10-435-402 courts ointedattorne $150,000.00 $ 53,234.98 - $ (1,000.00) 30-Jun-08 DATE Q~]CO PY COURT ORDER # # 5 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: 198th District Court 216th District Court CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-436-402 court appointed attorney $ 73,333.00 $ (17,757.31) $ 25,000.00 10-436-494 special court reporter $ 5,474.50 $ (425.13) $ 500.00 10-435-402 court a ointed attorne $ 149,000.00 $ 52,234.98 - $ (20,000.00) 10-436-403 civil court appointed attorney $ 55,000.00 $ 12,556.02 - $ (5,500.00) OF~CI~L/DEP~2TMENT HEAD SIGNATUE 30-Jun-08 DATE (]COPY COURT ORDER # # s 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Justice of the Peace # 1 CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-455-309 10-455-499 posts e miscellaneous $ 600.00 $ 100.00 $ (60.00) $ 85.00 - $ 85.00 $ (85.00) 30-Jun-08 DATE (NCO PY COURT ORDER # # 7 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Jail CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-512-333 risoner medical $ 130,000.00 $ (14,592.48) $ 45,000.00 10-512-104 ~ailer salaries $ 847,947.15 $ 307,043.61 - $ (45,000.00) HEAD SIGNATUE 30-Jun-08 DATE ]COPY COURT ORDER # 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Sheriff s Department CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-560-453 radio repairs $ 2,000.00 $ (56.21) $ 1,000.00 10-560-107 dispatchers $ 307,194.00 $ 85,848.33 - $ (1,000.00) 30-Jun-08 DATE (NCO PY COURT ORDER # 9 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: H C Youth Exhibiltion CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-666-316 uniforms $ 1,260.00 $ {18.19} $ 1,075.00 10-666-202 roue insurance $ 12,000.00 $ 7,172.00 - $ (1,075.00) ENT HEAD SIGNA' 30-Jun-08 DATE COPY COURT ORDER # # 10 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Parks CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/()DECREASE 31-662-488 In ram Lake Park $ - $ (15,885.32) $ 15,885.32 31-662-486 Fiat Rock Lake Park $ 50,000.00 $ 47,900.52 - $ (15,885.32) OFFICI DEPARTMENT HEAD SIGNATUE 30-Jun-08 DATE ~CppY COURT ORDER # # 11 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Agricultural Extension Service CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-665-426 stock show travel $ 6,000.00 $ (37.96) $ 1,996.00 10-665-428 4H coordinator travel $ 4,800.00 $ (691.82) $ 1,000.00 10-665-202 group insurance $ 22,308.00 $ 8,108.00 - $ (2,996.00} OFFICIAL/D~PARTMENT HEAD SIGNATUE 30-Jun-08 DATE (~]COP`Y COURT ORDER # 12 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Jail CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-512-495 SCAAP rant expenses $ 16,971.00 10-334-620 SCAAP grant - $ (16,971.00) O ICIAL/DEPA~fTMENT HEAD SIGNATUE 30-Jun-08 DATE COPY COURT ORDER # # 13 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Road & Bridge CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 15-600-103 Assistant salary $ 41,101.00 $ (1,836.40) $ 23,275.00 15-611-108 part-time sala $ 24,471.00 $ 23,275.00 - $ {23,275.00) ~~~ LECTED OFF CIAL/DEPA MENT HEAD SIGNATUE 30-Jun-08 DATE [NCO PY COURT ORDER # # 14 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Road & Bridge CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 15-611-471 KCAD contract $ - $ (13,040.50) $ 13,040.50 15-611-202 rou insurance $ 163,262.00 $ 57,898.00 - $ (13,040.50) ELECTED OFFICIAL/DEPAI~MENT HEAD SIGNATUE 30-Jun-08 DATE ~CppY COURT ORDER # # 15 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Fire Protection County Jail CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 14-661-630 emer ency fire expense $ - $ (15,444.85) $ 15,444.85 10-512-104 jailer salaries $ 863,392.00 $ 322,488.46 - $ (15,444.85) OFFICIAL/+t~E'[?ARTMENT HEAD SIGNATUE 30-Jun-08 DATE []COPY COURT ORDER # # 16 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Sponsored Activity Sheriff's Department CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-660-471 KCAD contract $ 132,487.00 $ (21,374.25) $ 21,374.25 10-560-104 deputies sala $ 1,700,322.00 $ 635,588.82 - $ (21,374.25) ENT HEAD SIGNA 2-Jul-08 DATE ~CppY COURT ORDER # # 17 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Judge County Court CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-400-485 conference dues 8~ subs $ 1,000.00 $ (81.60) $ 325.00 10-426-485 confereno:dues $ 1,200.00 $ 755.92 - $ (325.00) HEAD SIGNATUE 1-Jul-08 DATE ~GOpY COURT ORDER # # 18 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Justice of Peace #2 CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-456-315 dues $ 200.00 $ (45.00 $ 100.00 10-456-202 rou insurance $ 15,000.00 $ 4,776.00 - $ (100.00) 1-Jul-08 DATE ~C~pY COURT ORDER # # 19 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Health 8~ Emergency Svcs Non-Departmental CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-630-220 Kendall Coun EMS contract $ - $ (3,000.00) $ 3,000.00 10-409-486 professional services $ 31,000.00 $ 27,740.00 - $ (3,000.00) ELECTED OFFICIAL/DBPARTMENT HEAD SIGNATUE 2-Jul-08 DATE ~~~ ~~ COURT ORDER # # 20 7/14/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Treasurer CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-497-563 software maintenance $ 3,904.00 $ (230.85) $ 230.85 10-497-202 rou insurance $ 15,000.00 $ 4,776.00 - $ (230.85) ELECTED OF1=ICIAUDEPA~RTMENT HEAD SIGNATUE 8-Jul-08 DATE