ORDER NO.30884 BUDGET AMENDMENTS NOS. 1-9 for June 9, 2008 Came to be heard this the 9t'' day of June, 2008, with a motion made by Commissioner Williams, seconded by Commissioner Oehler, the Court unanimously approved by vote of 4-0-0 to: Approve the Budget Amendments as per the Summary presented. r' ~ O O ~ 2 U o_ o N ~ Q ~ O (~+j W U W ~ Z ~Q+~»~ D ~ O CO O ~ ~ r W~'U~~ W W D J Z ~ Q ~ W Z N W o ~W o a ~ x ~ UW 0 00 Z Q ~ CD N LL ~ ~ ~ ~ N W Um ~E» O W Q' ~" Z a W ~ Q 3 Q Q ~ a W - m rn W ~ H~ c o~w C7 ~ W ~ n f6 m ~~ ~ O O tl1 W C a O v v X~ oo ~ H ~ W m O ~ ~ ~ Q W W Q o V OZ U H W ". 7 W O .. ~ Z M M O O tf) ui O O ~ O M M ~ ~ ~ ~ c0 O CO ~ ~ r ' N M N M W O ~ ~ ~ ~ 00 °o °o ~ rn ~ ~ ~ ~~ ~~ N N C N d X N U c a°i o_ n E n ~ U ~ y ~> m ~ ~ Q O _ ~. O ~ O OM M ~ M O O ~ ~ vv vv 00 00 U N ~ N ~ U a 'Z m o w ~ o c 0 U ~~ ~ ~ W ~ N M eD M O N O ^ O N CO N O S CO h O ~- ~ V ~ V N N ~ 00 N o~ C CO ~ oD ~ O to c0 ~ O r ~ ~ ..J ~ v EA ER ffi fA ER ff3 ~ Ef) CpM000~ V OO CO N O CO I~ O O O~C~COD~W N c0 O N O N O V 41 OQ1M000)MO) <» e» E» ~» e» v3 v> va 0 0 0 0 0 0 0 0 00000000 oD Ci ~ of CO ui cfl OMMNCO ~ N aOO M(`')M hCO O N O M O N d0 M M N ~ ~ ~ ~ ~ ~ ~ ~ N ~ c ~ ~ ~ m W m o-N~`O~N= O N x c_ d N x c~ J w ~• ~ >'°'~ ~ a ~ ~ ~Q ~ d ~ ~U o~- ~U o~~ W 'p LL O) ~ "d LL m N Z O F O N N N O N N N J O H O a1 M M M C7 W rn rn rn rn o 0 0 0 v v v v v v v v W 0 0 0 0 0 0 0 0 Z o ~ U N d ~ O LL U W `o y Z ~ W Q c ~ x ° Q ~ U ~ W O ~ O H W F- O Z O O O O O O O O O M ~ ~ cs~<»~ v o 0 d) M O ~ ~ N M ~ ~ ~ 0 0 0 0 0 0 ~°Omo N N ~ F»sv~» m C_ c c ~ ~ m w o U ~ c _o ~ .a a~L N U O) O N O N V N 'Q a V 0 0 0 0 U N U 0 Q x m F N m m d ,0OOO~ o00 000 00 00 ~~ GOB NOOON O O O N N O O O O O O O) N O O O of O O O O O d' ~' ~~u7~ OOO M ~ r: ~ tfj O EA fA to Efl EA Efl fA H3 EA 64 d4 EA ~ M V O COO N O O M O OiOO rn ai v v ao m ao cd rn n N m~nr-rn~ wrnr N O O V M ~ M O) M ~ ~ N N M 64 Efl ~1 69 Efl ~ ER fA ~ V3 O O O O O 0 0 0 0 0 O O O O O O O O O X O~ 0 0 0 0 0 O O O O O O O O O M O M~ ~ ~ O O to O ~ (D 1~ V O ~ ~ N f~ M CO N ~ ffl fR Efl ffl ER Efl Efl EA ER d9 Efl N U C w m ~ c 0 m a ~ ' o m O ~' U ~~ N C C f6 C U n O UU X- ~f6 N N f 6 >. f9 N ` N N C V 7 i o O O (0 c O O -o C ~ c ao ~ ~ ~ ~ ~ ~ a~, ~ m o n _ o ~ ~ N o o a~ n n aLi ° . n c o o ~~ U Q 07 O> Q7 O fC U O) ~ O O M N ~ M NO OM M O O N I~ O O M ~ ~ N M M N M N V N O ~~ ~!7 ~~ N N N ~ E O O ~ ~ O m O) O) O V ~ V V V O ~ O ( C ~ O O O O O O O O O O O O Q ~ ~ W ~ ~ U L U ~ `6 U a i ~ ~ a = o ~ E z m ¢ a~ a °~ ~ a w ~ a z o ° ~ ~ ~ o > U m ~ ~ ~ U W W J LL W Q' tD ~ W ~ O W r 0 z N N 07 f6 a COURT ORDER # 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Treasurer CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-49720 10-497-569 tele hone o eratin a uipment $ 600.00 $ 250.00 $ 156.79 $ 110.02 - $ 110.02 $ (110.02) ENT HEAD SIGNATUE 5-Jun-08 DATE COURT ORDER # # 2 6!912008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Election Services CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-402-456 10-402-370 machine re air HAVA com lance ex enses $ - $ 55,606.00 $ - $ - $ 50,322.48 - $ 50.53 $ (50.53) 5-Jun-08 DATE COURT ORDER # # 3 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Justice of the Peace # 3 CURRENT CURRENT BUDGET AMENDMENT EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE INCREASE/QDECREASE 10-457-309 posts e $ 900.00 $ 33.40 $ 387.00 10-457-310 office sup lies $ 1,850.00 $ 821.16 - $ 387.00 ALJDEPAR EI 5-Jun-08 DATE HEAD SIGNATUE COURT ORDER # # 4 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Tax Assessor-Collector County Clerk EXPENSE CODE LINE ITEM DESCRIPTION CURRENT BUDGET CURRENT EXPENSE BUDGET BALANCE AMENDMENT INCREASE/QDECREASE 66 816 110 525.68 $ 11 10-499-104 depu sala $ 308,208.00 . , $ 23 991 9 , $ 881.71 10-499-201 FICA expense $ 27,833.00 . , $ 00 246 37 544.00 $ 4 10-499-202 roup insurance $ 96,034.00 . , $ 68 050 10 , 081.12 $ 1 10-499-203 retirement $ 32,381.00 . , $ , 17 260 110 - 525.68 $ (11 10-403-104 depu sala $ 292,369.00 . , $ 74 950 9 - , $ 881.71 10-403-201 FICA expense $ 26,316.00 . , $ 86 488 34 - 544.00 $ 4 10-403-202 roup insurance $ 88,745.00 . , $ 08 922 9 - , 081.12 $ (1 10-403-203 retirement $ 30,616.00 . , $ , NOTE; TO MOVE SALARY/BENEFITS FOR NEW ELECTIONS EMPLOYEE 5-Jun-08 DATE COURT ORDER # # 5 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Tax Assessor/Collector CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-499-216 10-499-485 10-499-202 em to ee trainin conferences rou insurance $ 2,500.00 $ 2,800.00 $ 96,034.00 $ 427.94 $ 734.30 $ 37,246.00 - $ 3,000.00 $ 1,200.00 $ (4,200.00) ~L~:e'~-(.!ti ELECTED OFFIC L/DEPAR ENT HEAD SIGNATUE 5-Jun-08 DATE COURT ORDER # # s 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Auditor CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-495-315 10-495-420 10-495-570 10-495-103 10-495-202 books, ublications, dues tele hone ca ital outla Assistant's sala rou insurance $ 900.00 $ 300.00 $ 6,500.00 $ 87,130.00 $ 24,510.00 $ (89.25) $ (159.93) $ (1,374.64) $ 33,994.31 $ 10,378.00 - - $ 89.25 $ 500.00 $ 1,500.00 $ (500.00} $ 1,589.25) 5-Jun-08 DATE COURT ORDER # # 7 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Rabies & Animal Control EXPENSE CODE 10-642-330 10-642-331 10-642-202 CURRENT CURRENT BUDGET LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE nnaratin expense $ 9,000.00 $ C2 6/9/2008 AMENDMENT INCREASE/p[ as, oil & maintenanc $ 12,000.00 $ 1,998.95 ~ insurance $ 44,500.00 $ 20,076.00 - $ ~C~'~C:E%LCC~ ELECTED OFFIC EPART ft 5-Jun-08 DATE ECREASE 5,000.00 5,000.00 10.000.00 HEAD SIGNATUE COURT ORDER # # 8 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Rabies & Animal Control CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-642-330 10-370-232 o eratin ex ense animal donations $ 14,000.00 - $ 362.00 $ (362.00} NOTE: to reflect donation proceeds ~~~ ~~~, ELECTED OFFICIAL/DEPART NT HEAD SIGNA' 9-Jun-08 DATE COURT ORDER # # 9 6/9/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Environmental Health CURRENT CURRENT BUDGET AMENDMENT EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE INCREASE/QDECREASE 10-640-485 conferences $ 2,400.00 $ (419.65) $ 419.65 10-640-202. grou insurance $ 37,105.00 $ 20,327.00 - $ (419.65 5-Jun-08 DATE