ORDER NO. 30765 BUDGET AMENDMENTS NOS. 1-8 AS OF FEBRUARY 29, 2008 Carne to be heard this the 10`~ day of March, ?008, with a motion made by Commissioner Williams, seconded by Commissioner Lctz, the Court unanimously approved by vote of 4-0-0 to: Approve the Budget Amendments requests of February 29, ?008, as per the Summary presented. 0 0 N m N ~ ~ ~ o ~ N m O W ~ M W 0 N Q N H W W 0.' H Z W Z W Q H W C7 o ~ 1 m A W 0 H 0 U Www' 0 ~ ~ O (=+1 w V W ~ Z ~ Q + < ~ c W t 0 ~ Z W < aWZ' W ~ J Z ~ Q ~ m m f H W Z U W Z ~a ~x U W f f H ~ W W ~ ~ ~ ~ ~ ~ ~ ~ V m E Z _~ H H ~' W N Z W J D . W i ~ t W W ~ i W ~ < Z W H f Q W D Z ~ rn o 0 ,r` ~~ ~ ~ o 0 ~o aoco - N N M M 4 tf3 d4 ER ~ O O er - O ~ ~ ~ O (D M ~ O c0 N - N N N M 07 "~ N S b4 K3 EA ~ O N ~ ~ O ~ ~ ~ O ~ ~ ~ N N f~ ~ O N r OD 4 E19 EA lfl T N c O U ~ (0 _ ~ w a m n c ~ .Q ~ ~ ~ ~ ~ ~ ~ ~ - tq O O ] E OU U J ~ ~ ~ i ~ M CO CO ~ O M M r v v v ~ 0 0 0 7 O U [ U _U ~~ ~ ~ ~ ~ _~ ~ 3 ap ~ O '~` ~ N W wO ~ Z rnrn 00000 rn rn 0 0 0 0 0 rn rn °o ° °o °o ° ~ '~ to N W In t~ (O N O EA fA fA EH EA EA EA ~ ~ ti O ~ ~ O O V O ~ N 00 67 N ti l17 ~ d' r v N tb ~ O EA EA EA ffl EA EA EA O O O O O O O O O ~ ~ ~ ~ N N CO r O fiT ER ER (f) 64 69 69 c N Q ~ ~ 7 ~ >, _ ~ f0 ~, (0 - f1 ~ N N U O. ~ U ~ ~ ~ c n m ~ m d :c ~ rv . y O OU O E U U f0 O 1 ~ ~ ~ ~ O i i M ~ ~ i i i 00 ~ LC) LL) lf') lf) In M O O O O O W 0 0 0 0 0 0 0 m U f6 f0 N ~ O ~ ~ O L.. 'C ~ O Q Q ~p U w ~ C O 7 O ~ Z U M ~ N rT m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o rn rn o 0 0 0 0 0 0 0 0 0 0 . . 0000 00000 o~.n~n r~r. O M M O X 0 0 V' O ~ I~ r O O 0 7 0 N O O N O Ln C(7 O M O) (~ N ~ N M N N M ~- M M r1' M ~ ~ ~ `'' „ ~'' O CO d4 d4 EA Ef3 d3 (A ~ fA (A U3 V3 ER fH ER ~ ~ ~ ~ M M N O ~ 0 ~ 0 0 ~ 0 0 f~ O ~ to sr ~ I~ O ~ O H O to M N M ~ V' M r N ~ ~ O CO ~ N O f~ ~ CA O M v ~ O CD O v CO I~ C+0 N O M M I~ ~ CO N `-' ~ N ffl fA ffl CA fA dJffl EA d9 fA 69 69 7 O U M L O N O 0 0 O O O O O O O O M ' O O O ~ 0 0 0 0 0 O O O ~ ~ O O O~ 0 0 0 ~ O O H I~ ~ E M O O to CO ~ O I O O CO O O O N M O e r r O of M co ui v o r~ co ~ of ~ U M ~ M ~ ~ ~~ T ~ ~ ~ fR ffl CA b4 C ER 64 d4 EA EA 64 EA EH ~ U > O U1 L a a c ~ ~ ~ N N y ~ ~' N U C .-. f0 _ ~ ~ 7 ~ y ~ f6 f6 v) N ~ C ~ ~ N ~ N ~ ~ w O C . m (n ~ m ~ ~ ~ U m ~ ~ ~ Q ~ N w ~ ~ c c ~ N .~ d O - N E N N N ~ ~ ~ ~ ~ ~ O C ~ ~ K . A C C y . ~~~ 'C N ' w Q j ~~ d CU ~f4 f6 > C 0 0 C O U O i N N O E S ~ Q Q O ~~ Q LL CA f~6 U ~ Q ~ Q ~ !6 y UJ > O ~ M O ~ ~ O a0 ~ O O N O O ~ 0 0 O ~ O~ O~~ E N O ~ C ~ ~ M M O CO 'C N N N N N O O O 0 0 +r C O U ! ~ ~ ~ ~ M M to t17 t17 C O OOOO ~ ~ Ln ~ ~ C OC 0C 0C OC O 000 OC7~ O _ r r ~ ~ ~ c6 _ ~ C1 Lj ~ d a c C ~ ~ ~ U m ,O V C C > N C +_' y O O N ~ C ~ ~ L C f0 O a> m x O m ~ a~ z ~ ~ L ~ ~ ~ ~ O ~ ~2S 7 N N ~ J Y N} ~ .v H H N N ~ m ~ U O > > ~ O d U 2 Z ~ ~ C~ ~ Z y ~ ~ O r ao N m m f6 COURT ORDER # 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Clerk CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-403-206 bonds & insurance $ 3,000.00 $ (105.79) $ 105.79 10-403-499 miscellaneous $ 200.00 $ 200.00 - $ (105.79) HEAD SIGNATUE 5-Mar-08 DATE COURT ORDER # # 2 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: 198th District Court CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-436-497 court transcripts $ 19,244.29 $ (3,286.70) $ 3,286.70 10-436-402 court ap ointed attorne $ 82,755.71 $ 29,223.74 - $ (3,286.70) HEAD SIGNATUE 5-Mar-08 DATE COURT ORDER # # 3 3~~ o~2oos BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Justice of the Peace # 4 Non-Departmental CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASElQDECREASE 10-458-569 operatin a uipment $ - $ (499.99) $ 499.99 10-409-571 contin enc $ 15,000.00 $ 1,718.96 - $ (499.99) HEAD SIGNATUE 5-Mar-08 DATE COURT ORDER # # 4 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: County Auditor CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-495-310 office su lies $ 2,500.00 $ (124.75) $ 1,500.00 10-495-456 machine repairs $ - $ (270.00) $ 270.00 10-495-570 capital outla $ - $ - $ 6,500.00 10-495-485 conferences $ 2,400.00 $ 852.66 $ 2,500.00 10-495-103 assistant's sala $ 106,900.00 $ 70,138.99 - $ (10,770.00) ELECTED 6FFICIAL/D@PAfRTMENT HEAD SIGNA 5-Mar-08 DATE COURT ORDER # # 5 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Cthse & Related Bldgs Parks Maintenance HC Youth Exhibition CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-513-106 salaries $ 39,534.00 $ 10,657.16 $ 49,000.00 10-513-112 overtime $ - $ (430.90) $ 430.90 10-510-103 maintenance salaries $ 113,609.00 $ 86,221.16 - $ (37,430.90) 10-666-106 maintenance sala $ 36,500.00 $ 27,035.84 - $ (12,000.00) NOTE: to correct original budget as approved by Commissioners' Court. HEAD SIGNA 5-Mar-08 DATE COURT ORDER # # s 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Juvenile Detention Facility CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 76-572-107 part time staff $ 15,000.00 $ (1,714.27) $ 5,240.00 76-572-486 professional services $ 4,075.00 $ (445.59) $ 2,000.00 76-572.108 overtime $ 10,000.00 $ 8,937.63 - $ (3,000.00) 76-572-487 trainin $ 7,200.00 $ 2,678.33 - $ (2,240.00) 76-572-450 eneral maintenance $ 6,360.00 $ 6,321.34 - $ (2;000.00) ELECTED 5-Mar-08 SIGNATUE DATE COURT ORDER # # 7 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: Juvenile Probation CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-570-486 rofessional audit) $ 1,100.00 $ (3;150.00) $ 3,150.00 10-570-201 FICA expense $ 19,770.00 $ 13,014.42 - $ (1,575.00} 10-570-202 rou insurance $ 41,745.00 $ 27,896.80 - $ (1,575.00} HEAD SIGNATUE 5-Mar-08 DATE COURT ORDER # 3/10/2008 BUDGET AMENDMENT REQUEST FORM DEPARTMENT NAME: General Fund Revenues Public Library CURRENT CURRENT BUDGET EXPENSE CODE LINE ITEM DESCRIPTION BUDGET EXPENSE BALANCE AMENDMENT INCREASE/QDECREASE 10-310-110 ad valorem taxes $ 63,667.00 19-310-110 current taxes - $ (63,667.OOj NOTE: to show same amount of revenue as expenditures as approved by Commissioners' Crt. HEAD SIGNATUE 5-Mar-08 DATE