ORDER NO. 31024 BUDGET AMENDMENTS Came to be heard this the 22nd day of September, 2008, with a motion made by Commissioner Letz, seconded by Commissioner Baldwin. The Court unanimously approved by a vote of 4-0-0 to: Approve the balance of the Budget Amendments as presented (Nos. 1-23). 0 ~ W Z F W N ~ W Q Cl w W ~ Q' Q O ~ ~ j U a ~ d O J W m m ~ ~ ~ \M1 l'~ H W Z N ~ ~ ~ a ~ r. ~x ~~` vw W Q H W a w F Z W O Z W Q w D m W m Z W D O 0 v ~ F... Z W W ~ ~ ~ m V Z ~_ W ~ ~a W ~ Z U J W D W N W Zp W ~ av x W H z W ~ W F- rL QZ a w O H N ~ Q (,~ Z W O O M f~ O ~~ O O 00 O O O ~~ M O L ~ O ~ ~Y 0 0 t~ I'~ 0 0 0 0 Ln 0 0 to f~ I~ (M M ~ V lL) In 0 0 O O O O N O O N ~ V r <' N N M M r r lf') ~ ~ V r 0 d7 N EA ~ ~ ~1' El4 ~ Ef? ~ EA EA Efl ~ EA ~ ~ ~ FPr ~ EA ffl rno 00 ~o coo coo 0000 ono 00 r 0 0 0 ~ O M O ~ O M 0 0 0 ~ O 0 0 v r~ o ai r- ai r: ai o O Sri o ao o r~: o ri o ~Y' M ~ f~ O I~ O~ O O N 0 0 0 V O <- O N O M O r 0 N O V O r 0 0 0 tom? O V O EFT b9 ~ ~ ~ ~ ~~ ~ ~ ~ Elf ~EA EA ~ ~3 ~ ~3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 00 00 00 00 0000 00 00 00~ ON ON ON ~O OCO00O ~O ~O r f~ O M In M r M 00 O ~ CO O O r 0 r 0 O d' 00 M N M N M 00 O d1 X 0 0 M~ r~ Ln V O I~ ~ ti ~ ti O ~ M r~ ~ ~ N 00 N r Gq (fl In Ln In M Ef3 CO fA H9 EA M EA Efl EA ~ ~3 ~ 69 EA Ef3 N C ~ ~ N U U T U c~ ~~ v ~- }` ti ti rn 5 rn L ~ N ~ U ~ Q `~- >' O `~ ~ Q ~ ~ ~ ~ o o Q o Q o ~ ~ a~ O -> .., ~ ~ O _ ~ ~ ~ m ~ ~ w ~ w U ~ Q (j c ~ ~ can ~ n Ua~i N`m ~`m ~`m ~E ~-Q-~E ap Qp ~ ~"' ~ Y C Y Q- Y ~ U Q~ ~~ Y U `~ U ~ .~ ~ ~ 0 ~ ~ ~~ Q Q C~ O N U N O~ 7 O N N +-• +-. +• O +. O Q > Q- ~~ Q~ U~ ~-~ ~cn UUUCn mcn Ucn r f~ r ~ t,() Cf r tl' M I~ N r O I~ ~ t17 M lf') (p lf) O O O O N O O O O O 00 O ~- r O r ~ ~ ~ N M N tt N ~' ~ d' ~ ~ ~' M ~ ~ ~ M M O O O O O O ~ ti ti ti~ ti ~ l!7 ~ O O O O O O O O O N N N N N N M M M M vv vv vv ~v ~v ~v~v ~~r vv 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 r r r r r r r r r r r r r r r r r r _ 3 c~ f~ J c ~ N Y ~ ~ ~ ~ ~ o ~ 0 >, ~ >, U c ~ ~ ~ c ~ O O O ~ U Z U N r N M ~ O O M M ~~ O O t(7 ~f7 I~ f~- O~ t!') 0 0 0 O r i'~ O ~- I~ O O O O O M M 00 00 O O N N CO CO 07 00 T O 6> O O '~ ~.(~ O~ ~ O~ ~ O O O O O M O O O O O O N~ M N 00 ~ N~ ~ N ~t ~ O N N O O EA Ef3 ~ t7' O O T T OO 00 Ln O 00 ~ c0 O ~ Ef} N In (fl N O 00 00 N N T r r r <- (f3 Ef3 ER In N OO I~ 07 b4 Efl fi} EA l1~ T CO Ef-? tf} EA Ef3 fA EA lfl Ff3 ~ Efl EA EA 4!? EA ~'-' EA Efl EF3 0 0 M O ~ O M O ~ O (~ O O c1' tf) O I~ O (fl ~- M CO r M r 6~ O N N M~ 00 O ~ O N O CO O 07 M <- O tC) N r c1' 00 r~ O O H O ~ C'M 67 ~ 00 O tf) ~ O O O O N~ M N O~ <- V~ r V~ r N 0 (f-? O ff} V' ~t M c1' O r 0 00 O tf~ 0 00 E N O N tf} M N Efl M r 00 O `-~ (p v N <- M 64 T ~- T Efl O Ef} ~.I') N GO O~ EA `-~ O~ '-' O M r 0 N ~ ~ ~ `-~ N Efl ~ '-~ ~ `-' Ef} ~} fA ~ Ch ~ ~ ~'' ~- ~ ~ r Efl Ef? ER EA EA EA EA 69 ER Efl O O O O 0 0 O O O O O O 0 0 0 0 CO O 0 0 0 0 0 0 O O O O O O O O O O O 0 0 O O O O O O 00 O 0 0 0 0 0 0 0 0 0 O ~- ~ O O O O O O O O O O T C (O O N O O o0 O O oO O O O O cp f~ O O O ~ to EA O O O O M N M ~ O ~ O o0 to O oO O O O 00 M O O I~ O O N T O O O~~ M O f~ ~ f~ Cfl to f~ CO In 0 0 ~ 00 ~ ~- ~ N ~ N ~ ~ ~ ~ ~ ~ ~ ~ r N ~ ~ N ~ ~ O ~ T d9 N EA d} Efl Ef3 EA EA E,9 fA Ef} T ~ Cfl EA N Et} N Efl Efl EA ~ b4 Efl ER ER EA C O Q . Q Q. Q U Q Q ` L L N ~ ' ~ ~ ~ ~ ~ ~ Q •Q ~ Q W W W 3 .~ W W Y O ~ W N 0 ~ N~ N~ m 0 C O O O~ O~ Q S U N ~ U O 0 ~ ~. ~ :r A N :_. E tq ~ Q > U ~ co -a a~ °- is m Q m ~ co ~ U(A ~U min f-m ~O OO OOI.t_C~(nm ~Ofn~OfA fAI-~ ~~ ~- ~ tf') M O to O 67 N O O N T N CO O O O lf> 0 0 ~ O O O 00 O CO 00 r- C~ N T ~ (O T CO (O T 0 0 0~ N Cfl O N CO O ~ O~ ~T T ~ V' M to d' M ~ to ~- ~ ~ T N N T ~ '~ ~ T tt ~ T M ~f ~ ~~ 00 OO ~~ M M O O O O M M M M M M O O O O O O CU CO Cfl ~ l[) Ln ~ I~ ~ O O T T O O T r T T T T O O O CO (O CO CO to CO ~ ~ V '7 ~ ~t '7 ~ M M ~ ~ ~ ~ ~ ~ to ~ ~ ~ ~ ~ ~ ~ CO CO CO O O T T O O T T O O T T O O r T O O T T O O T T 0 0 0 0 0 0 T T T T T r 0 0 0 0 0 0 T T r T T T O O O T T T ~ O U T v U c ~ ~ i N c N ~ ~ L O U O C ~ N N ~ ~ ~ ~ ~_ N ~ cn 7 ~ Q O ~ w W T 7 C ~ X ~ Q 7 O O O fp (0 O O to Cp I~ O O O T T r N r M r N N O O O O O N O~ O O Lf~ O O 00 O O O O OD r N f~ O O O O O O N N O f~ t~ O O N N M O O M O O ~t O O O O ~7' N 00 r N 0 0 0 0 0 00 00 O O O O Cfl ~~ In 0 0 ~ O O 0 0 0 0 0 0 O M N ~ O O O O O ~~ O N N O Lf) I~ X 0 0 0 r O O Cfl O O O O CO r r' ~ r Lf) 0 0 0 L(7 r r r Ln CO O f~ CO EA ~ O O O O O EA O lid CO In CO In N r OO f~ Lf') M ~ i~ EAEfl d}EREF} E N O ~~t' ~- N N N (O~~N O ~~~~ ~ ~~~- ~ ~ r M r M Efl Ef3 (f-} to (fl ffl to EH N b9 (f? N Efl ER to Efl ~ v EA Ef) O O 00 O O 00 O N O mil' M M ~ V O QO CU ~ M O~ r N t~ O CO O ~t O (D O O CO h- O 67 ~ N N M N I~ M I~ ~ V~ ti V' N N N O~ r O N O CO CO OQ N N ~1' O O o0 CO V O~ O N ~ ~ O 07 CO N (fl O O 67 M N O t'- 00 f~ O O N N fA N O O~ ti~ O r r r O r CO M CO N t7 r r r~~ i~ O In O ~' `~ In ~ O O C9 69 d' Cfl CO O M '~ Efl ~ N ~ Cl' 00 ~ N r LI7 O V r r (~ ~~ H3 c- ~~ O „~~ M N r ~ "M ~~N CO ~r ~lA r c-~r EA ~ ~ ~ 4A 64 ~ 64 fA ~ ffl Ef3 ~ ~ EA E!) ~ O O O O O 0 0 0 0 0 0 0 O O O 0 0 0 0 0 0 O O O O O O O O O O O 0 0 0 0 0 0 0 0 0 0 O O O 0 0 0 0 0 0 0 0 0 0 O O O O O O 00 O O O O 00 In O O In O O O r 0 0 0 0 0 0 0 0 0 ~t O O O O O O~ O~~ EAOCO~1'OO CO EA EAI~ EAO~OCOI~ OOOO OOOOO O 00 ~ f~ I~ ~- O M O N CO N ~ M O O O ~ O O r O~ N O O ~~ ~ O M O N O O Ct O '7 O~~ ~ N N~ O~ O~ M ~~ Efl EA N tI~MERV lC) M N6F?rEAN d}rEt?~ MEAfflM O bg r r r Cfl ~- N d} ER r Efl EA fA ffl r- tfl ER EA Efl EA d} EA ~ U cn N '. ~ to O N ~ N ~ N O 3 ~ U Q ~ C N V C ~ Q_ ~ ~ co ~ Q- ~ ~ N ~ ~ ~ j o ~ Q ~ ~ U Q (A ~ ~ ~ Q ~ ~ '~ ~ W ~ a~ ~ ~ a~ ~ Q- ~ ~ ~ ~ rn ~ ~ j U U ~ ~ ~ N '~ ~ N .Q X ~ ~ ~ "a ~ N ,C ~ U_ Y ~ ~ N Q U N N ~ U' O Z (~ O U' ~ n. O fn W l~ O o O li ~ ~- ~ C~ 0 00 ~ U' O w O 0 a M N O O M N N N r O r 0 O N~ O N M O I~ N O L!') O N N O O r N O O r M f0 r 0 (O ~ Cfl ~' (O I~ r 0 M M M N 00 O r r~ O ~ N M M M N N M V' O r N~ l() Ln r~ Ln r r M M M tY ~ N M M `~ N f~ I~ O O O r r r r r r r O N N N N N N N N O O O O N N N N N O O O O O r r r ~- r r r r I~ ~ ti~ ti~~ (~ cf ~~~ r r r r r ~ ~ CO CO Cfl CO CO CO CO CO CO CO CO O ~ ~ ~ ~ O ~ ~ '~ ~ ~ '~ to ~ ~ to O O O ~~~ ~~~~~~~ ~ O O 0 0 0 0 0 0 M M M M O O O O O r r r r r r r r r r r r f~ f~ f~ f~ I~ ~ ti~~ QO OO 00 00 r r r r r T ++ N N N U T m O O N 'a 'O "O LL +~.., m m m N Q - ~ ~ ~ ~ ~ ~_ ~ ` C C ~ N ~ ~ N N (0 - ?+ C .~ C ~ ~ N N j ~ ~ ~' to O ~ M O O r r r r r r N 00000 OOO CO CO OOO 000 000000 O M OOOOO OOO N N 00~ OO ~ . 000000 O 00 . 0000 OO<- N N . . . ~O~ OOO . . . . . . 0000000 CO ~ O O~ O N O O t~ 0 0 O O H O O ~ O O O O O N N f~ O 00 N O N ~ O O) O O ~~ O O O M ~ 0 0 0 0 ~ CO M p ~ r I~ ~ to O O (O CO ~ ~ N Cfl N ~ ~ ~ ~ In ~ ~ ~ r M EA ~ ~ lf) M M M ~-- Efl Ef3 fA M Efl V ~ EA EA EA [~? Ef-? EA 69 EA ~"~ "~ ~"' Efl Efl EA ~ M W ~- M 00 M O CO O O V' O to O O O N ~~~ M M M O ~ V' ~~ ~ 00 O N O O 07 ~ to O O O I~ O M ~ O M M O CO ~ 00 O CO 00 ~ N ~ ~ ~- tS7 f~ CO ~ O <- .- to I~ f~- r r- N CA '~ M N 00 I~ ~ O to O O ti CO 00 l(') O N I`- M c1 N lf') f~ M t~ N ~- N CO l1') lL') O to ~ ~' CO O N O ~ M M ~7' E}3 ~- ISM M 6i~r-N~ ~~M cDM ~~N 00 NM ~~~.n ~~~ M ~- N EA 4fl N 00 ~ M ~- ~ EA 69 ~ EA EA ~ ~t Efl ~-' ~--' Efl EA N Ei-J N ~ N ~' ~ N ~ O O O O O O O O O O O O O O O O 0 0 0 0 0 0 O O O O O O O O O O O O O O O . . O O O . . . 0 0 0 0 0 0 . . . . . . O . O . O O O O O O E M CO M . ~ M N ~ CO M O O O O O M M CO O O O O O O O M ~ M ~ 00 ~ N 00 M O O O O O N M CA M CO t!~ 0 0 O O 00 00 00 00 O CO N N 00 ~~ O O O O 00 O O CO O O ~ O 00 N e- N ~ ~ CO f~ N N ~ N ~ ~ 00 ~ N f` f~ N Efl CO EA S O N O N M N CO Ef) N EA ~~ EA N N ~ Ef? ~- N f~ CO N CO ER ~ EA CO ~ d} CO O EA 69 EA EA ~ d3 ~ EA ~ EA ~ ~ Ef3 d4 EA b4 fA 0) ~ O N U lq N C N ~ C to '~ ~ t0 Q 7 ~ N ,U N N ~ O <0 T > ~.• ~H ~ Q ~ 2(n ~ Q.~ U acnQ Qo m a, in ~ ~ ~ ~ ~ ~ ~ ~ i ° '~ ~~ ~ ~ ~ ~ ~ U .v '~ o O ~ v i tq cA ~ - (p ~ O ~ ~ 0) Q- O Q Q - N p o ° ni aaF-~~ C~cncn Q m UU Uc n M Lf) 0 0 ~ N~ Ct N~ ~ ~ N M O d' M M O~ O O O O 00 O X 0 0 O H O M M E Cf ~t N ~ ~ ~ ~ M ~Y ~Y' ~~ ~ N N N N N N N O O O CO O CO CO CO O ~ ~ ~ ~ ~ ~ r- CO f` CO M M M M M Cfl ~ ~ O ~ t,[) lf') lf') t!7 ~ ~ 'c1' ~ '~ ~ ~ ~ O O O O O r r r r r' 0 0 0 C' r r O O r r O O O r r !' O O O {~ r r 0 c~ 0 a a~ .~ a~ r N U U .` 0 rn N N N U ~ ~ ~ ~ ~ ~ ~ Q. N f0 L C fn Q .~ O ~ tv a~ ~ U coo a~~~U O N N U U p V C f+A L ~ ~ ~ m°a»~F°- cfl rn ~ ~r ~- ao O O M ~ CO 00 N M M ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ O O ~ ~ 0 0 0 0 0 0 r T r r r r N .` a~ M N N .~ N v O O O O T 0) U c co m C O O L U ~_ is 0) c a~ a~ c v N N U C (0 (0 m C 7 LL O (0 N U C O T U C N O L W N U N COURT ORDER NUMBER: BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: County Clerk UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-403-461 Lease Copier $15,018.00 10-403-457 Maintenance Cont $4,479.00 ($244.19) $244.19 $937.00 ($244.19) COURT ORDER NUMBER: BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: 2 Non Departmental UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-409-401 Autopsy and Inquest 10-409-204 Workers Comp 10-409-305 County Water Rights 10-409-204 Workers Comp 10-409-421 Telephone Access Fee 10-409-204 Workers Comp $60,800. 00 ($350. 00) $350. 00 $157,332. 00 $14,079. 00 ($350. 00) $250. 00 ($107. 81) $107. 81 $157,332. 00 $14,079. 00 ($107. 81) $215. 00 ($207. 36} $500. 00 $157,332. 00 $14,079. 00 ($500. 00) COURT ORDER NUMBER: 3 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: County Court at Law UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-427-403 Master Ct Appt. $39,884.00 ($400.46) $400.46 10-427-497 Statement of Facts $1,000.00 $1,000.00 ($400.46} 10-427-402 Ct Appt Attny $63,959.00 ($2,125.30} $2,125.30 10-427-401 CtAttpSvcs $1,466.00 $1,000.00 ($1,000.00) 10-427-485 Conferences $908.00 $908.00 ($900.00) 10-427-497 Statement of Facts $1,000.00 $1,000.00 ($225.30) COURT ORDER NUMBER: 4 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: 216 District Court UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-435-315 Book, Pub $315.00 ($47.55) $47.55 10-435-415 Spec Dist Judg $2,500.00 $2,500.00 ($47.55) 10-435-403 Cv Ct Appt Attny $38,115.00 ($413.00) $413.00 10-435-415 Spec Dist Judg $2,500.00 $2,500.00 ($413.00) COURT ORDER NUMBER: 5 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: JP #1 UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-455-485 Conf $1,890.00 ($9.20) $200.00 10-455-105 Sec Sal $28,361.00 $2,693.29 ($200.00) COURT ORDER NUMBER: 6 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: JP #4 UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-458-461 Lease Copier $975.00 ($9.33) $9.33 10-458-485 Conf $1,000.00 $244.40 ($9.33) COURT ORDER NUMBER: 7 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: County Attorney UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-475-315 Books, Pub $4,700.00 ($148.84} $148.84 10-475-563 Software $2,000.00 $1,339.00 ($148.84) COURT ORDER NUMBER: $ BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Human Resources UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-493-420 Telephone $850.00 ($45.53) $100.00 10-493-315 Books, Subscriptions $2,250.00 $2,105.00 ($100.00) COURT ORDER NUMBER: 9 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Crth and Related Bldgs UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-310-550 Major Repairs $0.00 ($110.25) $110.25 10-310-569 Operating Equip $1,100.00 $1,100.00 ($110.25) COURT ORDER NUMBER: 10 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Tax Assessor -Collector UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-499-112 Overtime $4,000.00 ($80.67) $80.67 10-499-569 Operating Equip $1,000.00 $1,000.00 ($80.67) COURT ORDER NUMBER: 11 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Parks Maintenance UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-513-569 Operating Equip $4,000.00 {$52.90} $52.90 10-513-112 Overtime $431.00 ($505.84} $505.84 10-513-201 FICA $5,525.00 ($283.15) $283.15 10-513-202 Group Insurance $15,336.00 ($852.00} $852.00 10-513-106 Salaries $41,959.86 $4,920.57 ($788.99) 10-513-450 Bldg Repairs $67,792.00 $3,494.29 ($904.90) COURT ORDER NUMBER: 12 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Dept of Public Safety UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-560-420 Telephone $2,550.00 10-560-569 Operating Equip $700.00 10-560-105 Salaries $27,688.00 ($21.16) $52.90 ($4.41) $4.41 $1,935.83 ($25.57) COURT ORDER NUMBER: 13 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Youth Exhibition UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-666-350 Supplies $6,500.00 ($311.91) $500.00 10-666-400 Trash Pickup $4,000.00 ($182.59) $182.59 10-666-550 Major Repairs $1,000.00 $1,000.00 ($682.59) COURT ORDER NUMBER: 14 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Treasurer UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-497-203 Retirement $15,000.00 10-497-202 Group Insurance $6,858.00 $422.00 $178.22 $422.00 ($178.22} COURT ORDER NUMBER: 15 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Road and Bridge UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 15-600-310 Office Supplies $1,500.00 15-600-430 Notices $750.00 15-600-563 Software Maintenance $1,750.00 ($4.68) $100.00 ($520.70) $520.70 $1,750.00 ($620.70) COURT ORDER NUMBER: 16 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Road and Bridge UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 15-611-112 Overtime $0.00 ($998.98) $1,000.00 15-611-202 Group Insurance $128,108.00 ($7,076.50) $12,756.00 15-611-462 Lease Prinipal Pymts $158,665.00 ($30.674.22) $30,674.22 15-611-551 Paving Aggregate $130,340.00 ($49.29) $49.29 15-611-569 Operating Equip $2,000.00 ($495.34) $495.34 15-611-111 Salaries $648,205.00 $41,615.23 ($14,000.00) 15-611-460 Equip Rental $158,665.00 $33,612.73 ($31,000.00) COURT ORDER NUMBER: 17 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Road and Bridge UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 71-610-570 Felix Fisher Rd $0.00 ($2,015.35) $2,015.35 COURT ORDER NUMBER: 18 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Juvenile Detention Facility UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 76-572-112 Overtime $0.00 76-572-104 Detention Officers $284,271.00 ($1,895.74) $2,000.00 $17,410.40 ($2,000.00) 76-572-330 Operating Exp $0.00 ($69.48) $69.48 76-572-332 Food $20,500.00 ($3,736.56) $6,000.00 76-572-333 Resident Medical $4,350.00 ($262.75} $500.00 76-572-420 Telephone $10,000.00 ($426.43) $600.00 76-572-487 Training $4,960.00 ($2,449.20) $2,500.00 76-572-202 Group Insurance $125,579.00 $56,810.24 ($9,669.48) COURT ORDER NUMBER: 19 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: 216th District Attorney UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 83-440-310 Office Supplies $5,500.00 ($519.21) $519.21 83-440-315 Books, Publications $12,000.00 ($1,213.82) $1,213.82 83-440-440 Utilities $2,900.00 ($142.17) $142.17 83-440-202 Group Insurance $44,194.00 $5,570.00 ($1,875.20) COURT ORDER NUMBER: 2U BUDGET ADMENDMENT REQUEST NUMBER: EXPENSE CODE DEPARTMENT NAME: LINE ITEM DESCRIPTION County Jail CURRENT CURRENT BUDGET EXPENSE UNEXPENDED BUDGET BALANCE REQUESTED AMENDMENT INCR/(DECRj 10-512-112 Overtime $30,000.00 {$21,677.26) $21,750.00 10-512-220 Empl Medical Exams $4,500.00 ($1,468.00) $1,500.00 10-512-310 Office Supplies $6,200.00 ($157.84) $300.00 10-512-331 Operating Supplies $35,000.00 ($1,100.89) $1,400.00 10-512-332 Prisoner Meals $193,000.00 ($21,749.86) $21,750.00 10-512-333 Prisoner Medical $175,300.00 ($29,329.91) $30,000.00 10-512-335 Prisoner Transfer $28,600.00 ($796.18) $800.00 10-512-400 Trash Services $6,500.00 {$1,245.49) $1,250.00 10-512-440 Utilities $160,000.00 ($2,138.11) $17,500.00 10-512-461 Lease Copier $5,000.00 ($220.53) $221.00 10-512-202 Group Insurance $210,000.00 $24,686.48 ($15,500.00) 10-512-104 Salaries $798,604.00 $85,578.83 ($50,000.00) 10-560-104 Salaries $1,622,833.00 $213,551.00 ($30,971.00) COURT ORDER NUMBER: 21 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Juvenile Probation UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-570-482 Alternate Housing $291,816.00 10-560-104 Deputies Salaries $1,622,833.00 ($36,092.26) $36,092.26 $213,551.00 ($36,092.26) COURT ORDER NUMBER: 22 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: 198th District Ct UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-436-315 Books, Pub $814.00 ($195.00) $195.00 10-436-401 Ct Appt Svc $31,083.00 ($491.94) $500.00 10-436-402 Ct Appt Attny $126,612.00 ($12,675.50) $12,675.50 10-436-403 Civil Ct Appt Atty $67,224.00 $8,067.55 ($6,000.00) 10-436-415 Special Dist Judge $2,286.00 $2,286.00 ($2,000.00) 10-560-104 Salaries $1,622,833.00 $213,551.00 ($5,370.50) COURT ORDER NUMBER: 23 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Sherrill s Department UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 10-560-206 Bonds and Insur $550.00 ($100.00) $100.00 10-560-309 Postage $2,500.00 ($321.72) $500.00 10-560-331 Vehicle Gas and Oil $115,000.00 ($5,371.04) $35,000.00 10-560-454 Vehica Repair $55,000.00 ($4,435.85) $5,000.00 10-560-461 Lease Copier $8,000.00 ($47.45) $900.00 10-560-488 Tobacco Compliance Grant $923.00 ($127.98) $128.00 10-560-104 Salaries $1,622,833.00 $213,551.33 ($41,628.00) COURT ORDER NUMBER: 24 BUDGET ADMENDMENT REQUEST NUMBER: DEPARTMENT NAME: Indegent Health Care UNEXPENDED REQUESTED EXPENSE LINE ITEM CURRENT CURRENT BUDGET AMENDMENT CODE DESCRIPTION BUDGET EXPENSE BALANCE INCR/(DECR) 50-641 Fund Balance $1,027,096.00 ($41,371.83) $41,371.83 Declared Emergency to Increase Fund Balance